About

James Warren Tea Ltd operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹93 Cr

P/E

23.3×

P/B

1.0×

Dividend yield

0%

ROE

3.5%

ROCE

4.3%

Debt / equity

—

OPM

3.1%

EPS (TTM)

₹10.8

Book value

₹241.4

52-week high

₹373.4

52-week low

₹249.7

₹252.2-26.8%1Y

Beta

0.66

Damps index moves

Volatility (1y)

31.1%

Annualised, daily returns

RSI (14)

50.8

Neither overbought nor oversold

Rel. strength (1y)

-36.2%

Behind the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+High promoter holding of 68.6% with no pledge

Cons

−Low return on equity of 0.6% (3-yr avg)
−Thin operating margin of 3.1%

Research score

Structured signal from quality, growth, valuation and momentum.

27/100

Business quality: 0
Valuation: 69
Momentum: 13

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019
	116	145
COGS	0	-0
	122	140
Operating profit (EBITDA)	-6	4
OPM %	-4.8%	3.1%
Depreciation	3	3
Interest	0	0
	5	4
Profit before tax	-4	6
Tax	-1	2
Tax %	-27.1%	28.7%
PAT	-3	4
PAT margin %	-2.2%	2.8%
EPS (₹)	-2.1	4.3
EPS adjusted (₹)	-2.7	4.3
Annual report	Annual report for Mar 2018	Annual report for Mar 2019

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity capital	12	9	9	7
Reserves	—	105	104	82
	—	0	0	—
	—	39	54	49
Total equity & liabilities	—	153	168	139
	45	45	43	44
CWIP	—	9	12	9
Investments	—	67	83	46
	—	32	30	40
Total assets	—	153	168	139

₹ Cr	Mar 2018	Mar 2019
	2	15
	32	-16
Cash from financing	-35	0
Net cash flow	-1	-1
Free cash flow	-5	11
CFO / Operating profit %	—	328.1%

Compounded sales growth

7 years: —
5 years: —
3 years: —
1 year: 25%

Stock price CAGR

10 years: —
5 years: 1%
3 years: 0%
1 year: -27%

Return on equity

7 years: —
5 years: —
3 years: —
Last year: 4%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2018	Mar 2019
Margins
Gross margin %	—	—
EBITDA margin %	-4.8%	3.1%
EBIT margin %	-7.5%	0.9%
PAT margin %	-2.2%	2.8%
Working capital
Receivable days	2	4
Inventory days	25	20
Payable days	32	26
NWC days	-4	-2
Leverage
Current ratio	2.09	1.87
Debt to EBITDA	—	0
Debt to equity	0	0
Interest coverage	—	—
Asset turnover	0.76	0.86
Return ratios
Return on assets %	-1.7%	2.4%
Return on capital employed %	-2.9%	4.3%
Return on equity %	-2.2%	3.5%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.08%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.38%	31.31%
No. of shareholders	—	—	—	—	—	—	—	—	7,835	8,111	8,108	8,087

Promoter holding up 0 percentage points since Sep 2023.

15 deals · 16 Aug 2021 – 3 Mar 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
3 Mar 2025	SATYA PRAKASH MITTAL HUF	Bulk	BSE	Buy	38,309	₹265.60	₹1.02 Cr
3 Mar 2025	SATYA PRAKASH MITTAL	Bulk	BSE	Sell	37,547	₹265.50	₹1.00 Cr
12 Mar 2024	A&S TRADELINK	Bulk	BSE	Buy	21,000	₹224.99	₹0.47 Cr
12 Mar 2024	PARTH COMMODITY SERVICES PRIVATE LIMITED	Bulk	BSE	Sell	20,206	₹225.00	₹0.45 Cr
11 Mar 2024	A&S TRADELINK	Bulk	BSE	Buy	22,000	₹225.90	₹0.50 Cr
11 Mar 2024	PARTH COMMODITY SERVICES PRIVATE LIMITED	Bulk	BSE	Sell	21,911	₹225.90	₹0.49 Cr
10 Jul 2023	MONARCH INFRA VENTURES	Bulk	BSE	Sell	26,000	₹241.95	₹0.63 Cr
10 Jun 2022	VIBRANT INVESTMENTS	Bulk	BSE	Sell	26,000	₹230.00	₹0.60 Cr
10 Jun 2022	KRONE INVESTMENTS	Bulk	BSE	Buy	26,000	₹230.00	₹0.60 Cr
29 Mar 2022	PARTH COMMODITY SERVICES PRIVATE LIMITED	Bulk	BSE	Sell	95,000	₹251.00	₹2.38 Cr

1–10 of 15

1 / 2

Mr. ANIL KUMAR RUIANon-Executive - Non Independent Director-Chairperson
Mr. RAGHAV LALLNon-Executive - Independent Director
Mr. MONOJIT DASGUPTANon-Executive - Independent Director
Mr. RAJEEV TAKRUNon-Executive - Independent Director
Mrs. SHANTI KAURNon-Executive - Non Independent Director
Mr. SANDIP DASExecutive Director
Mrs. Ayushi MundhraCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in James Warren Tea Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

30

Annual reports

15

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results8 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

14 announcementsExport CSV

9 Sept 2026, 8:27 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

9 Sept 2026, 8:17 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

9 Sept 2026, 8:04 pmCompany Update

Announcement under Regulation 30 (LODR)-Meeting Updates

Meeting Updates PDF

19 Aug 2026, 11:44 amCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

18 Aug 2026, 4:42 pmCompany Update

Announcement Under Regulation 30 (LODR), Regulations, 2015

General PDF

18 Aug 2026, 4:27 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

17 Aug 2026, 8:14 pmCorp. Action

Intimation Of Book Closure For The Annual General Meeting Of The Company Under Regulation 42 Of The SEBI (LODR), Regulations, 2015

Book Closure PDF

17 Aug 2026, 8:10 pmAGM/EGM

Notice Of The 17Th Annual General Meeting Of The Company

AGM PDF

Date	Category	Subject	Filing
9 Sept 2026, 8:27 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
9 Sept 2026, 8:17 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM

Loading announcements…

James Warren Tea Ltd

James Warren Tea Ltd

About

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Stock price CAGR

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

Board meetings1

Ratio timeline

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Quarterly record

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Stock price CAGR

Return on equity

1

1