Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6,143 | 9,231 | |
| COGS | 5,597 | 8,458 |
| Gross profit | 546 | 773 |
| 207 | 239 | |
| 339 | 534 | |
| OPM % | 5.5% | 5.8% |
| Depreciation | 11 | 11 |
| Interest | 80 | 92 |
| 40 | 37 | |
| Profit before tax | 289 | 468 |
| Tax | 78 | 121 |
| Tax % | 26.9% | 25.9% |
| 211 | 347 | |
| PAT margin % | 3.4% | 3.8% |
| EPS (₹) | — | 10.4 |
| EPS adjusted (₹) | 6.5 | 10.1 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 41 | 65 | 69 |
| Reserves | 67 | 159 | 328 | 644 | 1,474 |
| Minority interest | — | 2 | — | — | — |
| 751 | 733 | 909 | 812 | 1,249 | |
| 160 | 182 | 250 | 181 | 534 | |
| Total equity & liabilities | 1,018 | 1,116 | 1,529 | 1,702 | 3,325 |
| 44 | 58 | 65 | 52 | 81 | |
| CWIP | 0 | 0 | 0 | 3 | 0 |
| Investments | 0 | 0 | 16 | 45 | 140 |
| 974 | 1,057 | 1,448 | 1,601 | 3,104 | |
| Total assets | 1,018 | 1,116 | 1,529 | 1,702 | 3,325 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 28 | -570 | |
| -10 | -185 | |
| -77 | 804 | |
| Net cash flow | — | 48 |
| Free cash flow | — | -598 |
| CFO / Operating profit % | 8.3% | -106.8% |