Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 222 | 206 | |
| COGS | 131 | 125 |
| Gross profit | 91 | 81 |
| 77 | 73 | |
| 14 | 9 | |
| OPM % | 6.5% | 4.2% |
| Depreciation | 4 | 4 |
| Interest | 2 | 2 |
| 5 | 6 | |
| Profit before tax | 14 | 9 |
| Tax | 4 | 2 |
| Tax % | 27.9% | 25.4% |
| 10 | 7 | |
| PAT margin % | 4.5% | 3.2% |
| EPS (₹) | 9.5 | 5.6 |
| EPS adjusted (₹) | 9.5 | 5.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 | 12 |
| Reserves | 122 | 135 |
| 2 | 22 | |
| 45 | 34 | |
| Total equity & liabilities | 180 | 202 |
| 18 | 83 | |
| CWIP | 0 | 0 |
| Investments | 34 | 26 |
| 127 | 93 | |
| Total assets | 180 | 202 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | 30 | |
| -2 | -61 | |
| 3 | 30 | |
| Net cash flow | -1 | 0 |
| Free cash flow | -6 | -39 |
| CFO / Operating profit % | -16.7% | 349.9% |