Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 2,912 | 2,785 | 4,644 | 6,125 | 6,414 | 6,351 | |
| COGS | 2,240 | 2,069 | 3,325 | 4,300 | 4,144 | 4,066 |
| Gross profit | 672 | 716 | 1,319 | 1,825 | 2,270 | 2,285 |
| 637 | 620 | 1,111 | 1,569 | 1,364 | 1,418 | |
| 36 | 95 | 208 | 256 | 906 | 867 | |
| OPM % | 1.2% | 3.4% | 4.5% | 4.2% | 14.1% | 13.7% |
| Depreciation | 97 | 94 | 91 | 98 | 86 | 94 |
| Interest | 103 | 88 | 99 | 89 | 73 | 63 |
| 50 | 11 | 30 | 35 | 215 | 68 | |
| Profit before tax | -114 | -76 | 48 | 105 | 963 | 778 |
| Tax | 0 | 0 | 0 | 47 | 84 | 220 |
| Tax % | 0% | 0% | 0% | 44.9% | 8.7% | 28.3% |
| -114 | -76 | 48 | 58 | 880 | 558 | |
| PAT margin % | -3.9% | -2.7% | 1% | 0.9% | 13.7% | 8.8% |
| EPS (₹) | -11.1 | -6.9 | 4.4 | 4.5 | 55.8 | 6.3 |
| EPS adjusted (₹) | — | -1.4 | 0.9 | 0.8 | 10.8 | 6.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 110 | 110 | 145 | 164 | 182 |
| Reserves | -1,844 | -1,773 | 411 | 1,340 | 1,942 |
| 3,433 | 3,169 | 860 | 472 | 558 | |
| 1,306 | 1,463 | 1,543 | 1,379 | 1,208 | |
| Total equity & liabilities | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 |
| 1,181 | 1,165 | 1,132 | 1,382 | 1,614 | |
| CWIP | 102 | 52 | 69 | 116 | 127 |
| Investments | 1 | 1 | 1 | 1 | 1 |
| 1,722 | 1,751 | 1,758 | 1,856 | 2,149 | |
| Total assets | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 154 | 463 | 321 | 839 | 311 | |
| -40 | -124 | -118 | -398 | -352 | |
| -100 | -351 | -192 | -416 | 88 | |
| Net cash flow | 15 | -12 | 11 | 24 | 47 |
| Free cash flow | 112 | 335 | 228 | 457 | -47 |
| CFO / Operating profit % | 161.6% | 222.2% | 125.2% | 92.6% | 35.9% |