Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 22 | 23 | 26 | 25 | 27 | 30 | 35 | 43 | 47 | 42 | |
| COGS | — | — | 1 | -0 | 0 | 2 | 1 | 1 | 4 | 2 | 1 |
| Gross profit | — | — | 22 | — | 25 | 25 | 29 | 34 | 39 | 45 | 41 |
| 19 | 18 | 23 | 23 | 23 | 24 | 29 | 33 | 37 | 44 | 43 | |
| -1 | 4 | -1 | 2 | 2 | 1 | 0 | 1 | 2 | 1 | -2 | |
| OPM % | -4.7% | 18.2% | -3.3% | 9.6% | 6.8% | 3.2% | 1.4% | 3.6% | 3.6% | 2.1% | -3.8% |
| Depreciation | — | 6 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| 3 | 3 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 30 | 5 | |
| Profit before tax | -2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 29 | 0 |
| Tax | — | — | 1 | — | 1 | 0 | 0 | 1 | 1 | 5 | 0 |
| Tax % | — | — | 66.9% | — | 95.1% | 69.2% | 37.5% | 76.1% | 80% | 16.2% | 68.3% |
| -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | |
| PAT margin % | -5.7% | 4.9% | 2.2% | 0.6% | 0.2% | 0.3% | 0.3% | 0.5% | 0.5% | 52.1% | 0.3% |
| EPS (₹) | — | 1.1 | 0.4 | 0.1 | 0 | 0.1 | — | 0.1 | 0.1 | 17 | 0.1 |
| EPS adjusted (₹) | — | — | — | — | — | 0.1 | 0.1 | 0.1 | 0.1 | 16.4 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 14 | 15 | 15 |
| Reserves | 157 | 157 | 158 | 165 | 196 | 200 |
| Minority interest | — | — | — | — | 0 | — |
| 0 | 0 | 1 | 1 | 2 | 2 | |
| 14 | 11 | 12 | 20 | 18 | 18 | |
| Total equity & liabilities | 184 | 182 | 184 | 199 | 231 | 236 |
| 4 | 4 | 4 | 4 | 2 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 162 | 162 | 162 | 162 | 160 | 161 |
| 18 | 16 | 19 | 34 | 69 | 70 | |
| Total assets | 184 | 182 | 184 | 199 | 231 | 236 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 2 | 1 | -2 | -31 | -7 | |
| 0 | -1 | -0 | -0 | 31 | -2 | |
| -5 | -0 | 1 | 5 | 7 | 3 | |
| Net cash flow | -1 | 1 | 2 | 3 | 7 | -6 |
| Free cash flow | 1 | 0 | 0 | -3 | -31 | -11 |
| CFO / Operating profit % | 379.1% | 439% | 83.2% | -158.8% | — | — |