| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 7 | 6 | 8 | 2 | 1 | 5 | 2 | |
| COGS | 4 | 4 | 5 | 1 | 1 | 4 | 1 |
| Gross profit | 3 | 2 | 3 | 1 | 0 | 1 | 0 |
| 3 | 2 | 3 | 2 | 2 | 2 | 2 | |
| 0 | 0 | 0 | -1 | -2 | -1 | -1 | |
| OPM % | 1.1% | 1.9% | 4.3% | -47.6% | -137.6% | -20.2% | -94.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | -0 | 0 | 0 | -1 | -2 | -1 | -1 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Tax % | 40% | 20% | 25.9% | 0% | 0% | -1% | -1% |
| -0 | 0 | 0 | -1 | -2 | -1 | -1 | |
| PAT margin % | -1% | 0.5% | 2.4% | -50.2% | -149.6% | -21% | -65.6% |
| EPS (₹) | -0.1 | 0.1 | 0.3 | -1.9 | -3.3 | -1.2 | -0.8 |
| EPS adjusted (₹) | -0.1 | 0.1 | 0.3 | -1.9 | -3.3 | -1.1 | -0.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 5 | 6 |
| Reserves | 1 | 1 | 1 | 0 | -2 | -2 | -3 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 1 | 0 | 0 | |
| Total equity & liabilities | 5 | 5 | 5 | 4 | 4 | 3 | 4 |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 4 | 2 | 3 | 2 | 3 | |
| Total assets | 5 | 5 | 5 | 4 | 4 | 3 | 4 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -0 | -0 | 1 | -0 | -2 | -2 | -1 | |
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | |
| -0 | 0 | -0 | 0 | 2 | 1 | 2 | |
| Net cash flow | -0 | -0 | 1 | -0 | 0 | -1 | 1 |
| Free cash flow | — | — | 1 | -0 | -2 | -2 | -1 |
| CFO / Operating profit % | -25% | -200% | 186.1% | — | — | — | — |