Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,056 |
| COGS | 789 |
| Gross profit | 266 |
| 132 | |
| 134 | |
| OPM % | 12.7% |
| Depreciation | 7 |
| Interest | 11 |
| 14 | |
| Profit before tax | 131 |
| Tax | 33 |
| Tax % | 24.9% |
| PAT | 98 |
| PAT margin % | 9.3% |
| EPS (₹) | 18.1 |
| EPS adjusted (₹) | 18 |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 8 | 11 |
| Reserves | 295 | 366 | 4 | 557 |
| Minority interest | 0 | — | 450 | — |
| 50 | 45 | 42 | 46 | |
| 730 | 589 | 658 | 827 | |
| Total equity & liabilities | 1,080 | 1,004 | 1,163 | 1,441 |
| 15 | 18 | 18 | 36 | |
| CWIP | — | — | — | 0 |
| Investments | 11 | 0 | 0 | 153 |
| 1,055 | 986 | 1,145 | 1,252 | |
| Total assets | 1,080 | 1,004 | 1,163 | 1,441 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -23 | 66 | 46 | 108 | |
| 30 | 24 | -36 | -98 | |
| 22 | -22 | -20 | -9 | |
| Net cash flow | 29 | 67 | -10 | 2 |
| Free cash flow | -25 | 62 | 45 | 108 |
| CFO / Operating profit % | — | — | — | 80.4% |