Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,189 | 1,528 | 1,457 | 1,668 | 2,059 | 2,362 | 1,861 | 1,395 | 1,264 | 3,616 | 2,184 | |
| COGS | -442 | -495 | -1,083 | -647 | 1,581 | 1,910 | 1,435 | 1,181 | 1,184 | 3,390 | 1,839 |
| Gross profit | — | — | — | — | 478 | 453 | 425 | 214 | 80 | 226 | 345 |
| 1,805 | 2,089 | 2,477 | 2,416 | 328 | 401 | 317 | 368 | 399 | 286 | 301 | |
| -173 | -66 | 63 | -100 | 150 | 51 | 109 | -154 | -319 | -60 | 44 | |
| OPM % | -14.6% | -4.3% | 4.4% | -6% | 7.3% | 2.2% | 5.8% | -11% | -25.3% | -1.7% | 2% |
| Depreciation | 13 | 17 | 25 | 37 | 42 | 42 | 50 | 50 | 53 | 69 | 56 |
| Interest | 157 | 153 | 153 | 106 | 141 | 160 | 192 | 210 | 241 | 224 | 197 |
| 484 | 375 | 345 | 336 | 184 | 161 | 255 | 53 | 45 | 120 | 503 | |
| Profit before tax | 139 | 156 | 231 | 93 | 151 | 11 | 121 | -360 | -569 | -233 | 293 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 251 | 305 | 231 | 93 | 151 | 11 | 121 | -360 | -569 | -233 | 293 | |
| PAT margin % | 21.1% | 20% | 15.8% | 5.6% | 7.3% | 0.5% | 6.5% | -25.8% | -45% | -6.5% | 13.4% |
| EPS (₹) | 7.8 | 7 | 2.8 | 0.9 | 1.6 | 0.1 | 1.3 | -3.8 | -5.9 | -2.4 | 3 |
| EPS adjusted (₹) | — | — | 3 | 1 | 1.6 | 0.1 | 1.3 | -3.8 | -5.9 | -2.4 | 3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 760 | 897 | 925 | 934 | 934 | 950 | 961 | 961 | 963 |
| Reserves | 1,628 | 1,794 | 1,357 | 1,475 | 1,640 | 1,390 | 789 | 611 | 889 |
| 1,226 | 1,259 | 1,216 | 1,464 | 1,612 | 1,876 | 1,795 | 1,481 | 765 | |
| 3,393 | 3,010 | 4,185 | 5,004 | 5,355 | 5,241 | 6,018 | 7,297 | 6,676 | |
| Total equity & liabilities | 7,008 | 6,959 | 7,683 | 8,877 | 9,540 | 9,457 | 9,563 | 10,349 | 9,293 |
| 2,584 | 2,627 | 2,625 | 2,635 | 2,661 | 2,684 | 2,664 | 2,522 | 2,119 | |
| CWIP | 149 | 165 | 189 | 169 | 150 | 139 | 142 | 19 | 16 |
| Investments | 0 | 0 | 68 | 68 | 69 | 69 | 69 | 188 | 251 |
| 4,274 | 4,167 | 4,801 | 6,006 | 6,661 | 6,565 | 6,689 | 7,620 | 6,907 | |
| Total assets | 7,008 | 6,959 | 7,683 | 8,877 | 9,540 | 9,457 | 9,563 | 10,349 | 9,293 |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -319 | -197 | 97 | -430 | -294 | 974 | -154 | -54 | |
| -104 | -75 | -304 | 177 | 46 | -556 | 669 | 842 | |
| 273 | 285 | 196 | 241 | 241 | -322 | -485 | -913 | |
| Net cash flow | -150 | 13 | -12 | -12 | -6 | 96 | 30 | -124 |
| Free cash flow | — | — | 67 | -491 | -294 | 974 | -169 | -58 |
| CFO / Operating profit % | — | -131.5% | 188.8% | -396.2% | — | — | — | -122.7% |