| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 29 | 56 | 88 | |
| 25 | 52 | 82 | |
| Operating profit (EBITDA) | 3 | 4 | 5 |
| OPM % | 11.1% | 7.4% | 6% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 |
| 0 | 1 | 2 | |
| Profit before tax | 3 | 4 | 6 |
| Tax | 1 | 1 | 1 |
| Tax % | 31.5% | 27.1% | 15.9% |
| 2 | 3 | 5 | |
| PAT margin % | 6.7% | 5.8% | 6% |
| EPS (₹) | 3.8 | 6.4 | 8.1 |
| 0% | 2.3% | 1.9% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 19 | 50 | 75 | |
| Total equity & liabilities | 19 | 50 | 75 |
| Fixed assets | — | 2 | 1 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 19 | 48 | 74 | |
| Total assets | 19 | 50 | 75 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -2 | -23 | -12 | |
| -1 | -1 | -6 | |
| 2 | 23 | 17 | |
| Net cash flow | -1 | -1 | -1 |
| Free cash flow | -3 | -24 | -18 |
| CFO / Operating profit % | -52.2% | -555.6% | -231.6% |