Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,124 | 3,279 | 3,583 | |
| COGS | 202 | 319 | 329 |
| Gross profit | 1,922 | 2,961 | 3,254 |
| 1,188 | 1,772 | 1,964 | |
| 734 | 1,189 | 1,290 | |
| OPM % | 34.5% | 36.3% | 36% |
| Depreciation | 196 | 297 | 294 |
| Interest | 8 | 11 | 11 |
| 9 | 54 | 126 | |
| Profit before tax | 539 | 934 | 1,111 |
| Tax | 135 | 236 | 282 |
| Tax % | 25.1% | 25.2% | 25.4% |
| 404 | 698 | 829 | |
| PAT margin % | 19% | 21.3% | 23.1% |
| EPS (₹) | 1.9 | 3.4 | 4 |
| EPS adjusted (₹) | 4.9 | 3.4 | 4 |
| 0% | 0% | 25.1% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Jul 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 83 | 208 | 208 |
| Reserves | — | 8,827 | 10,840 | 11,684 |
| — | 0 | 0 | 0 | |
| — | 1,460 | 1,474 | 1,500 | |
| Total equity & liabilities | — | 10,370 | 12,522 | 13,392 |
| 0 | 5,954 | 5,675 | 5,546 | |
| CWIP | — | 55 | 43 | 87 |
| Investments | — | 3,850 | 4,616 | 5,791 |
| — | 512 | 2,189 | 1,969 | |
| Total assets | — | 10,370 | 12,522 | 13,392 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 722 | 930 | 1,058 | |
| -542 | -2,335 | -1,064 | |
| -177 | 1,425 | 15 | |
| Net cash flow | 3 | 20 | 8 |
| Free cash flow | 560 | 723 | 722 |
| CFO / Operating profit % | 98.4% | 78.2% | 82% |