Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39,427	51,393	53,155	65,205	76,518	76,840	81,613	89,913
COGS	2,645	17,345	20,131	26,385	29,006	27,247	31,979	32,548
Gross profit	36,782	34,048	33,024	38,820	47,512	49,593	49,634	57,365
	22,839	14,780	16,028	18,144	21,798	23,311	23,545	29,670
	13,943	19,268	16,996	20,676	25,714	26,282	26,089	27,695
OPM %	35.4%	37.5%	32%	31.7%	33.6%	34.2%	32%	30.8%
Depreciation	—	1,645	1,646	1,732	1,809	1,816	1,646	1,711
Interest	58	55	45	39	43	46	45	85
	1,549	2,466	2,633	1,836	2,053	2,720	17,546	2,134
Profit before tax	15,433	20,035	17,938	20,740	25,915	27,140	41,943	28,033
Tax	5,372	4,442	4,555	5,237	6,438	6,389	6,890	7,015
Tax %	34.8%	22.2%	25.4%	25.3%	24.8%	23.5%	16.4%	25%
	9,912	15,593	13,383	15,503	19,477	20,751	35,052	21,018
PAT margin %	25.1%	30.3%	25.2%	23.8%	25.5%	27%	43%	23.4%
EPS (₹)	12.4	12.5	10.7	12.4	15.5	16.4	27.8	16.5
EPS adjusted (₹)	8.2	12.5	10.7	12.4	15.4	16.4	27.8	16.5
	68.8%	81.4%	100.5%	93%	100%	83.7%	51.6%	87.8%
Annual report	Annual report for Mar 2016	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	802	1,215	1,220	1,226	1,229	1,231	1,232	1,243	1,248	1,251	1,253
Reserves	37,533	45,198	51,290	57,915	64,044	59,116	61,223	67,912	73,259	68,779	71,254
Minority interest	—	—	—	—	—	347	366	384	383	368	366
	225	38	29	10	7	10	6	39	11	91	2,186
	7,988	9,493	11,750	12,648	12,086	13,115	14,432	16,305	16,925	17,601	18,733
Total equity & liabilities	46,547	55,943	64,289	71,798	77,367	73,819	77,260	85,883	91,826	88,091	93,792
	14,794	15,691	16,321	19,172	20,361	22,922	23,867	24,624	26,540	21,051	21,638
CWIP	2,105	3,684	5,500	4,126	3,252	4,004	3,198	2,985	2,851	1,088	1,499
Investments	6,557	11,173	10,846	13,627	28,663	25,247	25,205	29,767	31,455	35,042	38,432
	23,091	25,395	31,622	34,874	25,091	21,646	24,989	28,507	30,980	30,910	32,223
Total assets	46,547	55,943	64,289	71,798	77,367	73,819	77,260	85,883	91,826	88,091	93,792

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
FMCG - Cigarettes	40,601	22,245.62	13,995.56	5,749.63	8,245.93	269.78
FMCG - Others	24,321.55	1,811.82

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9,799	10,627	13,169	12,583	14,690	12,527	15,776	18,878	17,179	17,627	18,464
	-3,921	-3,251	-7,114	-5,546	-6,174	5,683	-2,238	-5,732	1,563	-396	-2,321
	-5,613	-7,301	-6,221	-6,869	-8,181	-18,634	-13,581	-13,006	-18,551	-17,037	-16,147
Net cash flow	266	75	-166	169	334	-424	-43	139	191	194	-4
Free cash flow	7,451	7,506	10,291	9,414	12,249	10,690	13,634	16,135	13,616	15,348	16,281
CFO / Operating profit %	70.3%	—	—	—	76.3%	73.7%	76.4%	73.6%	65.4%	67.9%	67.6%