Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,879	3,111	2,615	4,129	4,894	4,310	4,444	4,652	4,861	5,018	5,229
COGS	-1,928	-1,553	-1,236	-2,410	-2,790	2,541	2,718	2,706	2,814	1,036	2,855
Gross profit	—	—	—	—	—	1,769	1,726	1,946	2,047	3,982	2,374
	5,506	4,397	3,681	6,292	7,405	1,429	1,517	1,646	1,681	3,571	2,011
	300	267	170	247	278	340	209	300	366	411	363
OPM %	7.7%	8.6%	6.5%	6%	5.7%	7.9%	4.7%	6.4%	7.5%	8.2%	6.9%
Depreciation	64	64	67	66	74	68	65	63	67	67	74
Interest	20	25	7	15	16	23	23	37	41	16	50
	49	93	72	37	19	36	26	35	45	61	216
Profit before tax	265	272	168	203	207	285	147	234	304	388	455
Tax	91	80	49	75	54	66	34	56	72	95	108
Tax %	34.4%	29.5%	29.2%	36.8%	26.2%	23.3%	23.3%	24.1%	23.8%	24.4%	23.8%
	174	192	119	128	153	218	113	178	232	294	347
PAT margin %	4.5%	6.2%	4.6%	3.1%	3.1%	5.1%	2.5%	3.8%	4.8%	5.9%	6.6%
EPS (₹)	236.6	260.6	161.8	136.3	20.8	29.7	15.3	24.2	31.5	40	47.2
EPS adjusted (₹)	23.7	26.1	16.2	17.5	20.8	29.7	15.4	24.2	31.5	40	47.2
	8.5%	11.5%	9.9%	4.8%	9.6%	10.1%	13%	12.4%	12.7%	12.5%	12.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	7	7	7	7	7	7	7	7	7	7	7
Reserves	781	1,118	1,215	1,340	1,463	1,667	1,776	1,938	2,147	2,410	2,726
Minority interest	—	—	—	—	—	0	—	—	—	—	—
	238	110	82	76	341	199	434	447	29	261	666
	1,826	2,129	2,024	2,839	2,622	2,914	2,704	2,961	3,682	3,291	3,645
Total equity & liabilities	2,853	3,364	3,329	4,262	4,433	4,787	4,921	5,354	5,865	5,969	7,044
	399	464	455	507	481	448	442	471	456	495	505
CWIP	10	15	29	11	8	9	8	4	33	55	131
Investments	487	831	509	325	251	247	320	180	168	244	207
	1,956	2,053	2,335	3,418	3,694	4,083	4,150	4,699	5,209	5,175	6,202
Total assets	2,853	3,364	3,329	4,262	4,433	4,787	4,921	5,354	5,865	5,969	7,044

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Industrial Projects	3,664.3	167.96	3,624.62	2,793.39	831.23	20.21
Manufacturing of Machinery & Equipment	1,926.8	240.13

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	201	155	101	-162	-191	151	-134	42	515	369	348
	-285	-183	276	100	23	36	-108	57	-88	-545	-511
	1	-236	-233	-27	219	-208	201	-44	-486	181	311
Net cash flow	-82	-264	144	-90	51	-21	-41	56	-59	5	148
Free cash flow	76	—	—	—	—	117	-182	1	455	246	197
CFO / Operating profit %	67%	58.1%	59.3%	-65.5%	-68.5%	44.6%	-64.2%	14.2%	140.5%	89.9%	95.8%

Isgec Heavy Engineering Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Engineering, Procurement and Construction · revenue

Isgec Heavy Engineering Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Engineering, Procurement and Construction · revenue