Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 2 | 2 | 4 | 3 | 53 | |
| COGS | 1 | 1 | 0 | 1 | 0 | 4 |
| Gross profit | 2 | 2 | 2 | 3 | 3 | 49 |
| 3 | 3 | 3 | 4 | 5 | 40 | |
| -1 | -1 | -1 | -1 | -2 | 8 | |
| OPM % | -53.2% | -61.2% | -49.8% | -13.3% | -50.6% | 15.6% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 0 | 3 |
| 0 | 0 | 0 | -4 | -8 | 1 | |
| Profit before tax | -2 | -2 | -2 | -6 | -10 | 6 |
| Tax | 0 | 0 | -0 | 0 | 0 | 2 |
| Tax % | 1.5% | 1.6% | -2.1% | 0.2% | 0.1% | 34.6% |
| PAT | -2 | -2 | -2 | -6 | -10 | 4 |
| PAT margin % | -76.8% | -86.8% | -79.3% | -148.2% | -293.4% | 7.4% |
| EPS (₹) | -2.6 | — | — | — | — | 2.5 |
| EPS adjusted (₹) | -2.6 | -2.4 | -2.4 | -7.6 | -6.7 | 2.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 15 | 17 |
| Reserves | 8 | 6 | 4 | -2 | 6 | 14 |
| Minority interest | — | — | 0 | — | — | — |
| 4 | 7 | 9 | 9 | 16 | 39 | |
| 4 | 2 | 3 | 4 | 70 | 39 | |
| Total equity & liabilities | 24 | 23 | 24 | 18 | 108 | 109 |
| 17 | 17 | 19 | 13 | 9 | 8 | |
| CWIP | 1 | 0 | — | — | — | 0 |
| Investments | 4 | 4 | 4 | 4 | 2 | 2 |
| 1 | 1 | 2 | 2 | 97 | 99 | |
| Total assets | 24 | 23 | 24 | 18 | 108 | 109 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | -1 | -1 | -1 | -26 | -24 | |
| 0 | -0 | -0 | 1 | -4 | -0 | |
| 2 | 2 | 2 | -1 | 33 | 24 | |
| Net cash flow | -0 | 0 | 0 | -0 | 2 | -0 |
| Free cash flow | -2 | -1 | -2 | -1 | -26 | -25 |
| CFO / Operating profit % | — | — | — | — | — | -297% |