Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,039 | 957 | 1,056 | 1,160 | |
| COGS | 780 | 647 | 736 | 792 |
| Gross profit | 259 | 310 | 320 | 368 |
| 147 | 161 | 224 | 256 | |
| 112 | 149 | 96 | 112 | |
| OPM % | 10.8% | 15.6% | 9.1% | 9.7% |
| Depreciation | 21 | 26 | 35 | 44 |
| Interest | 23 | 27 | 22 | 15 |
| 6 | 24 | 34 | 25 | |
| Profit before tax | 74 | 120 | 74 | 79 |
| Tax | 18 | 28 | 27 | 22 |
| Tax % | 24.1% | 23.4% | 36.3% | 27.6% |
| 56 | 92 | 47 | 57 | |
| PAT margin % | 5.4% | 9.6% | 4.5% | 4.9% |
| EPS (₹) | 18.9 | 26.1 | 11.5 | 13.9 |
| EPS adjusted (₹) | 18.7 | 22.3 | 11.5 | 13.9 |
| 0% | 5.7% | 13.1% | 10.8% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 29 | 30 | 41 | 41 | 41 |
| Reserves | — | 295 | 876 | 896 | 947 |
| — | 304 | 211 | 126 | 50 | |
| — | 143 | 154 | 193 | 249 | |
| Total equity & liabilities | — | 772 | 1,282 | 1,257 | 1,287 |
| 300 | 381 | 557 | 649 | 788 | |
| CWIP | — | 91 | 87 | 88 | 99 |
| Investments | — | 66 | 27 | 50 | 38 |
| — | 234 | 611 | 469 | 362 | |
| Total assets | — | 772 | 1,282 | 1,257 | 1,287 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 120 | 94 | 143 | |
| -175 | -291 | -199 | -44 | |
| 118 | 380 | -116 | -96 | |
| Net cash flow | -10 | 209 | -221 | 3 |
| Free cash flow | -116 | -58 | -36 | -39 |
| CFO / Operating profit % | 41.6% | 80.8% | 97.3% | 127.1% |