Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6,743 | 8,310 | |
| Interest | 4,141 | 4,905 |
| Expenses | 472 | 1,053 |
| Financing profit | 2,130 | 2,353 |
| Financing margin % | 31.6% | 28.3% |
| Other income | 12 | 28 |
| Depreciation | 39 | 44 |
| Profit before tax | 2,104 | 2,338 |
| Tax | 405 | 464 |
| Tax % | 19.3% | 19.8% |
| PAT | 1,698 | 1,874 |
| EPS (₹) | 6.3 | 6.7 |
| EPS adjusted (₹) | 6.6 | 6.7 |
| 0% | 11.1% |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 2,688 | 2,809 |
| Reserves | 7,579 | 10,976 |
| 64,740 | 77,846 | |
| 4,728 | 2,177 | |
| Total equity & liabilities | 79,735 | 93,808 |
| 349 | 320 | |
| CWIP | 0 | 0 |
| Investments | 600 | 884 |
| 78,786 | 92,604 | |
| Total assets | 79,735 | 93,808 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -14,460 | -14,477 | |
| -518 | -281 | |
| 14,960 | 14,748 | |
| Net cash flow | -17 | -10 |
| Free cash flow | -14,485 | -14,492 |
| CFO / Operating profit % | -230.6% | -199.5% |