Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,472	4,001	5,392	5,342	74	10,368	12,331	10,760	9,071
COGS	—	—	366	578	3	438	494	668	827
Gross profit	—	—	5,026	4,764	70	9,930	11,836	10,091	8,244
	1,988	3,288	4,391	4,252	64	9,195	10,866	9,187	7,396
	—	—	635	511	6	735	970	905	848
OPM %	—	—	11.8%	9.6%	8.8%	7.1%	7.9%	8.4%	9.4%
Depreciation	—	—	83	92	1	107	100	118	163
Interest	33	65	28	23	1	118	148	219	350
	437	185	148	181	2	382	540	371	431
Profit before tax	603	558	672	578	7	891	1,261	939	767
Tax	203	147	187	186	1	126	332	211	175
Tax %	33.8%	26.3%	27.8%	32.3%	13.9%	14.1%	26.3%	22.5%	22.8%
	399	412	485	391	6	765	930	728	592
PAT margin %	16.1%	10.3%	9%	7.3%	8%	7.4%	7.5%	6.8%	6.5%
EPS (₹)	—	—	51.6	4.2	6.3	8.1	9.9	7.7	6.3
EPS adjusted (₹)	20.1	4.4	5.2	4.2	0.1	8.1	9.9	7.7	6.3
	—	—	30.1%	72.1%	39.7%	36.9%	31.4%	34.3%	30%
Annual report	Annual report for Mar 2016	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	20	99	94	94	94	94	188	188	188	188	188
Reserves	3,285	3,718	3,668	3,870	4,077	4,309	4,478	5,023	5,683	6,138	6,451
Minority interest	—	20	—	—	—	—	1	13	35	36	32
	131	3,203	15	2,560	312	331	1,399	1,504	2,567	4,264	5,664
	5,481	2,192	9,001	6,794	5,697	6,520	8,381	8,809	8,972	8,895	8,972
Total equity & liabilities	8,916	9,231	12,778	13,318	10,181	11,254	14,446	15,537	17,445	19,521	21,307
	670	217	210	1,413	1,487	1,411	1,290	1,273	1,193	1,911	2,921
CWIP	143	2	3	50	3	3	6	8	549	976	595
Investments	687	781	784	391	803	1,361	1,526	1,602	2,096	1,838	1,966
	7,416	8,231	11,781	11,464	7,887	8,478	11,625	12,654	13,607	14,796	15,826
Total assets	8,916	9,231	12,778	13,318	10,181	11,254	14,446	15,537	17,445	19,521	21,307

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Domestic	9,084.34	927.85	20,182.89	13,671.68	6,511.21	14.25
International	417.63	188.15

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	919	-2,617	-1,185	-136	518	14	-168	-79	-1,110	-618
	-1,796	-22	618	447	-777	-12	1,468	-705	32	-366
	-222	2,737	-93	-275	169	7	-223	640	1,156	801
Net cash flow	-1,137	100	-662	36	-91	9	1,077	-144	78	-182
Free cash flow	—	—	—	-194	514	14	-233	-923	-2,158	-1,150
CFO / Operating profit %	—	—	—	-22.5%	104.3%	239.4%	-23.9%	-8.5%	-131.3%	-80.7%