Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,450	1,577	1,990	2,348	2,737	2,915
COGS	892	946	1,243	1,465	1,725	1,854
Gross profit	558	631	747	883	1,012	1,061
	355	418	491	610	717	849
	202	214	256	273	295	212
OPM %	14%	13.6%	12.9%	11.7%	10.8%	7.3%
Depreciation	28	28	29	36	44	63
Interest	13	10	9	12	13	24
	33	42	41	44	49	70
Profit before tax	195	217	259	269	285	195
Tax	52	56	64	74	77	52
Tax %	26.5%	25.6%	24.6%	27.4%	27.1%	26.5%
	143	162	195	195	208	143
PAT margin %	9.9%	10.3%	9.8%	8.3%	7.6%	4.9%
EPS (₹)	121.4	137.3	166	16.5	17.5	12
EPS adjusted (₹)	10.1	11.4	13.8	13.8	14.6	10
	8.2%	7.3%	0.8%	9.1%	8.6%	10.4%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	14	14	14	14	14	14
Reserves	492	641	819	1,004	1,194	1,325
Minority interest	—	—	2	2	2	1
	51	48	52	138	303	454
	886	922	1,052	1,292	1,474	1,585
Total equity & liabilities	1,443	1,625	1,940	2,449	2,987	3,380
	190	192	215	367	392	753
CWIP	15	20	42	61	318	175
Investments	5	9	10	12	13	16
	1,234	1,405	1,673	2,010	2,264	2,436
Total assets	1,443	1,625	1,940	2,449	2,987	3,380

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Engineering	1,757.76	90.23	1,840.01	1,074.26	765.75	11.78
Chemicals	867.72	182.31

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	197	91	63	130	32	-28
	-29	-92	-40	-160	-165	-44
	-75	-27	-15	8	128	100
Net cash flow	93	-27	7	-22	-4	27
Free cash flow	167	41	3	10	-288	-283
CFO / Operating profit %	97.4%	42.9%	24.6%	47.8%	10.9%	-13.6%