Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 82 | 90 | 110 | 119 | 95 | 105 | 188 | |
| COGS | 2 | -7 | -31 | -30 | -29 | -36 | — |
| Gross profit | 81 | — | — | — | — | — | — |
| 74 | 88 | 120 | 129 | 113 | 128 | 172 | |
| Operating profit (EBITDA) | 7 | 9 | 21 | 20 | 11 | 12 | 31 |
| OPM % | 8% | 10.2% | 18.9% | 16.8% | 12% | 11.9% | 16.4% |
| Depreciation | — | — | 5 | 6 | 7 | 7 | 9 |
| Interest | 4 | 4 | 4 | 5 | 6 | 6 | 6 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Profit before tax | 4 | 6 | 12 | 10 | -1 | 1 | 17 |
| Tax | 2 | 2 | 4 | -0 | -0 | 0 | 5 |
| Tax % | 36.1% | 32.8% | 33.4% | -4% | -35% | 25% | 30.4% |
| 3 | 4 | 8 | 10 | -1 | 0 | 12 | |
| PAT margin % | 3.5% | 4.7% | 7.3% | 8.4% | -0.7% | 0.5% | 6.3% |
| EPS (₹) | — | 8.5 | 15.9 | 20 | -1.3 | 1 | 11.8 |
| — | 0% | 15.7% | 10% | — | 131.6% | 8.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | — |
| ₹ Cr | Mar 2018 | Mar 2019 |
|---|---|---|
| 15 | 12 | |
| -20 | -22 | |
| Cash from financing | 5 | 10 |
| Net cash flow | 0 | -0 |
| Free cash flow | -5 | -11 |
| CFO / Operating profit % | 73.1% | 59.9% |