| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 21 | 27 | 32 | 35 | 45 | 54 | 85 | 88 | 108 | |
| COGS | — | — | -22 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 46 | 56 | 32 | 41 | 49 | 78 | 81 | 99 | |
| 1 | 1 | 3 | 2 | 3 | 4 | 4 | 7 | 7 | 9 | |
| OPM % | 5.5% | 5.2% | 10.1% | 7.1% | 7.6% | 9.8% | 8.3% | 8.2% | 8.2% | 8.2% |
| Depreciation | — | — | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 5 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 0 | 1 | 1 | 1 | 3 | 3 | 0 | 1 | 0 | 1 | |
| Profit before tax | 1 | 1 | 1 | 1 | 3 | 3 | -1 | 2 | 2 | 3 |
| Tax | — | — | — | — | 1 | 1 | -0 | 1 | 0 | 1 |
| Tax % | — | — | — | — | 21.8% | 17.3% | -41.1% | 47.6% | 26.3% | 30.2% |
| 1 | 1 | 1 | 1 | 2 | 3 | -0 | 1 | 1 | 2 | |
| PAT margin % | 3.4% | 3.7% | 3% | 1.6% | 7.1% | 6% | -0.8% | 1% | 1.3% | 1.8% |
| EPS (₹) | 1.2 | 1.5 | 1.6 | 1 | 4.9 | 5.5 | -0.9 | 1.7 | 2.3 | 3.9 |
| EPS adjusted (₹) | — | — | — | — | 4.9 | 5.5 | -0.9 | 1.7 | 2.3 | 3.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 10 | 13 | — | 13 | 14 | 16 |
| — | 6 | 12 | — | 19 | 24 | 29 | |
| — | 7 | 9 | — | 7 | 6 | 9 | |
| Total equity & liabilities | — | 28 | 38 | — | 44 | 49 | 59 |
| 11 | 11 | 19 | 24 | 21 | 29 | 30 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 6 | 4 | — | 0 | 0 | 0 |
| — | 11 | 15 | — | 23 | 20 | 29 | |
| Total assets | — | 28 | 38 | — | 44 | 49 | 59 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -1 | 4 | 3 | 9 | 2 | |
| -1 | -7 | -7 | 1 | -12 | -5 | |
| -2 | 8 | 3 | -4 | 3 | 3 | |
| Net cash flow | -0 | 0 | -0 | 1 | -1 | -1 |
| Free cash flow | 0 | -12 | -5 | 1 | -4 | -4 |
| CFO / Operating profit % | 105.7% | -21.3% | 86.5% | 45.3% | 123% | 26.1% |