| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 92 | 78 | 19 | 14 | 28 | 21 | 21 | 225 | |
| Interest | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 |
| Expenses | 92 | 77 | 19 | 10 | 27 | 16 | 18 | 216 |
| Financing profit | 0 | 2 | -1 | 2 | -0 | 3 | 2 | 7 |
| Financing margin % | 0.4% | 2% | -7% | 14.2% | -0% | 14.5% | 11.3% | 3.1% |
| Other income | — | — | — | 0 | 0 | 0 | 0 | 5 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | — | — | -2 | -4 | 0 | 0 |
| Profit before tax | 0 | 2 | -1 | 0 | -2 | -1 | 2 | 12 |
| Tax | — | — | — | — | 1 | 1 | 1 | 4 |
| Tax % | — | — | — | — | 27.5% | 113.7% | 23.6% | 29.6% |
| PAT | 0 | 2 | -2 | -1 | -3 | -2 | 2 | 8 |
| EPS (₹) | 0.4 | 2.2 | -2.3 | -0.9 | -3.8 | -2.3 | 0.3 | 12.4 |
| EPS adjusted (₹) | — | — | — | — | -3.8 | -2.3 | 2.7 | 12.4 |
| 61% | 22.7% | — | — | — | — | 0% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 9 |
| Reserves | 82 | 80 | 82 | 91 | 107 |
| Minority interest | 0 | — | — | 0 | — |
| Borrowings | 1 | 3 | 3 | 4 | 4 |
| 11 | 15 | 14 | 21 | 14 | |
| Total equity & liabilities | 101 | 105 | 106 | 122 | 134 |
| 0 | 0 | 0 | 1 | 0 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 100 | 104 | 106 | 122 | 133 | |
| Total assets | 101 | 105 | 106 | 122 | 134 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -13,018 | -1,73,668 | 0 | -1 | -0 | -0 | -15 | |
| 749 | 1,30,739 | 2 | 0 | 0 | -0 | -0 | |
| -15,563 | 62,564 | -1 | 1 | 0 | 1 | 15 | |
| Net cash flow | -27,832 | 19,634 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | -74,495 | -2,05,687 | 0 | -1 | -0 | -1 | -15 |
| CFO / Operating profit % | — | — | 1.2% | -16.4% | -5.5% | -1.1% | — |