Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 70 | 52 | 56 | 67 | 68 | 80 | 86 | 103 | 127 | 91 | |
| 45 | 51 | 40 | 45 | 56 | 55 | 59 | 73 | 86 | 112 | 88 | |
| -3 | 19 | 12 | 11 | 11 | 13 | 21 | 13 | 17 | 15 | 3 | |
| OPM % | -6% | 27% | 22.7% | 20.1% | 15.8% | 19.6% | 26.6% | 14.9% | 16.3% | 12% | 2.8% |
| Depreciation | — | — | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 7 |
| Interest | — | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 3 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 4 | -23 | |
| Profit before tax | 0 | 19 | 8 | 10 | 10 | 14 | 21 | 12 | 16 | 14 | -28 |
| Tax | — | 6 | 4 | 3 | 3 | 3 | 5 | 3 | 4 | 3 | -7 |
| Tax % | — | 31.6% | 44.3% | 32.4% | 24.8% | 24.6% | 24.6% | 22.5% | 25.5% | 24.2% | -24.9% |
| 0 | 13 | 4 | 7 | 8 | 11 | 16 | 10 | 12 | 11 | -21 | |
| PAT margin % | 0.5% | 18.7% | 8.6% | 11.8% | 11.7% | 15.4% | 19.6% | 11.1% | 11.7% | 8.4% | -22.8% |
| EPS (₹) | -0.3 | 6.3 | 2 | 3 | 3.5 | 4.7 | 7 | 4.1 | 5.1 | 4.6 | -8.9 |
| EPS adjusted (₹) | — | 6 | 2 | 3 | 3.5 | 4.7 | 7 | 4.1 | 5.1 | 4.6 | -8.9 |
| — | 0% | 0% | 6.8% | 5.7% | 8.5% | 5.7% | 12.3% | 19.6% | 21.8% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Reserves | 53 | 59 | 63 | — | 81 | 96 | 106 | 119 | 125 | 99 |
| Minority interest | — | 0 | — | — | 0 | — | 0 | 0 | 0 | — |
| 8 | 5 | 4 | — | 1 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 11 | 10 | 5 | 37 | 36 | 39 | 40 | 46 | 52 | |
| Total equity & liabilities | 67 | 80 | 82 | 9 | 123 | 137 | 150 | 164 | 176 | 156 |
| 3 | 3 | 3 | 3 | 3 | 3 | 4 | 18 | 19 | 15 | |
| CWIP | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 |
| Investments | 1 | 24 | 28 | — | 28 | 28 | 28 | 28 | 28 | 28 |
| 64 | 53 | 51 | 6 | 93 | 106 | 118 | 119 | 129 | 113 | |
| Total assets | 67 | 80 | 82 | 9 | 123 | 137 | 150 | 164 | 176 | 156 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 10 | -1 | 6 | 5 | 9 | -11 | 26 | -5 | 16 | |
| -4 | -19 | -2 | -0 | 0 | -1 | -2 | -23 | 10 | 7 | |
| -2 | 2 | 1 | -1 | 0 | 1 | 3 | -1 | -5 | -3 | |
| Net cash flow | — | — | — | — | 5 | 9 | -10 | 2 | 0 | 20 |
| Free cash flow | — | — | — | — | 4 | 8 | -13 | 26 | -5 | 2 |
| CFO / Operating profit % | 64.6% | 83.3% | -8.9% | 53% | 36.1% | 44.6% | -84.4% | 157.2% | -29.4% | 648% |