Intellect Design Arena Limited (INTELLECT)

Loading page…

Intellect Design Arena Limited (INTELLECT) · mywealthgrid

About

Intellect Design Arena provides software and consulting services to enterprises. Recent quarterly revenue ranged from ₹731 to ₹847 Cr (Sep 2025-Jun 2026), with market cap of ₹9,822 Cr. Regular dividend payments indicate ongoing cash generation.

Face value: ₹5

Market cap

₹8,566 Cr

P/E

24.4×

P/B

2.7×

Dividend yield

1.1%

ROE

11.6%

ROCE

15.6%

Debt / equity

OPM

19.1%

EPS (TTM)

₹25.2

Book value

₹227.0

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Quarterly net profit swung from ₹120.22 Cr (Mar 2026) to -₹7.21 Cr loss (Dec 2025), with OPM ranging 10.67%-23.79% - verify if this reflects seasonality, project lumping, or operational inconsistency
Stock declined 26% over 1 year despite regular dividends - verify if market is pricing slower growth or a valuation reset
PE of 27.95 is elevated - verify if company can deliver earnings growth sufficient to justify the multiple
ROE of 11.6% is modest for software services - verify if capital is deployed efficiently or if competitive pricing limits returns

Generated analysis · source review pending

Growth drivers

Quarterly revenue base of ₹730-850 Cr (Sep 2025-Jun 2026) shows established customer scale - verify if this is growing year-over-year
OPM at 19-22% in recent quarters (Mar-Jun 2026) indicates profitable operations - verify if margins can expand through scale and efficiency
Zero debt (D/E 0) enables growth capex or acquisitions without capital raising - verify capital allocation strategy and investment pipeline

Generated analysis · source review pending

2,528 historical price candles were omitted because the exchange source has not been verified.

₹611.0-0.4%1Y

Quick read

rule-based

Pros

+Revenue CAGR of 15.2% over the last 5 years
+Almost debt-free (debt/equity 0)
+Comfortable interest coverage of 78.3×
+Dividend payout of 27.9% of profit

Cons

No red flags triggered.

Research score

Structured signal from quality, growth, valuation and momentum.

58/100

Business quality: 62
Growth: 49
Valuation: 64

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Part ofNIFTY SMALLCAP 250 NIFTY MIDSMALLCAP 400 NIFTY 500 NIFTY TOTAL MARKET

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Persistent Systems LimitedPERSISTENTPERSISTENT	₹84,691 Cr	₹84,691 Cr	₹15,718 Cr	₹2,881 Cr	19%	₹1,923 Cr	12.7%	34.2%	26.3%	48
Coforge LimitedCOFORGECOFORGE	₹80,837 Cr	₹81,237 Cr	₹18,152 Cr	₹3,397 Cr	17.9%	₹1,717 Cr	10.6%	22.2%	19.7%	88
Mphasis LimitedMPHASISMPHASIS	₹42,956 Cr	₹44,749 Cr	₹16,531 Cr	₹3,071 Cr	18.8%	₹1,910 Cr	11.7%	24.7%	18.3%	58
Hexaware Technologies LimitedHEXTHEXT	₹29,966 Cr	₹29,966 Cr	₹14,420 Cr	₹2,155 Cr	14.2%	₹1,344 Cr	10.2%	—	—	—
Tata Elxsi LimitedTATAELXSITATAELXSI	₹19,268 Cr	₹19,268 Cr	₹3,886 Cr	₹876 Cr	22.5%	₹655 Cr	16.7%	29.9%	21.3%	-54
Fractal Analytics LimitedFRACTALFRACTAL	₹12,510 Cr	₹12,796 Cr	₹3,300 Cr	₹508 Cr	15.4%	₹292 Cr	8.7%	15.3%	11.8%	61
Rategain Travel Technologies LimitedRATEGAINRATEGAIN	₹9,953 Cr	₹10,875 Cr	₹2,336 Cr	₹459 Cr	18.5%	₹242 Cr	10.7%	13.8%	10.5%	36
Zensar Technologies LimitedZENSARTECHZENSARTECH	₹9,881 Cr	₹9,881 Cr	₹5,811 Cr	₹926 Cr	16.1%	₹776 Cr	13.6%	23%	17.6%	31
ASM Technologies LtdASMTECASMTEC	₹9,641 Cr	₹9,754 Cr	₹529 Cr	₹101 Cr	19.1%	₹26 Cr	11.5%	33.3%	25.7%	202
Intellect Design Arena LimitedINTELLECTINTELLECT	₹8,566 Cr	₹8,566 Cr	₹3,182 Cr	₹603 Cr	19.1%	₹351 Cr	11.3%	15.6%	11.6%	46
Birlasoft LimitedBSOFTBSOFT	₹7,542 Cr	₹7,551 Cr	₹5,404 Cr	₹930 Cr	16.3%	₹573 Cr	9.8%	21.2%	13.7%	63
Sonata Software LimitedSONATSOFTWSONATSOFTW	₹7,124 Cr	₹7,692 Cr	₹11,015 Cr	₹752 Cr	6.9%	₹463 Cr	4.3%	32.4%	25.7%	-19

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,087	1,087	1,450	1,347	1,497	1,878	2,231	2,506	2,500	3,038
	1,010	1,010	1,319	1,270	1,143	1,406	1,795	1,964	1,973	2,455
	77	77	131	77	355	472	437	542	527	584
OPM %	7.1%	7.1%	9%	5.7%	23.7%	25.1%	19.6%	21.6%	21.1%	19.2%
Depreciation	27	27	42	69	77	98	122	137	156	209
Interest	14	14	11	17	9	4	3	3	4	6
	27	27	63	32	21	43	51	59	77	92
Profit before tax	64	64	140	23	290	413	363	461	444	460
Tax	7	7	9	5	25	63	95	138	109	117
Tax %	11%	11%	6.4%	22.4%	8.8%	15.2%	26.1%	30%	24.6%	25.4%
	57	57	131	18	265	350	269	323	334	343
PAT margin %	5.2%	5.2%	9.1%	1.3%	17.7%	18.7%	12%	12.9%	13.4%	11.3%
EPS (₹)	4	4	10.2	1.2	19.8	26.3	19.9	23.7	24.3	25
EPS adjusted (₹)	4.6	3.7	10	1.2	19.8	25.9	19.7	23.6	24.1	24.7
	0%	0%	0%	0%	0%	9.5%	12.6%	14.8%	28.8%	28%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	50	51	63	66	66	66	67	68	68	69	70
Reserves	564	547	739	954	979	1,326	—	1,990	2,383	2,716	3,100
Minority interest	0	—	10	9	12	12	—	11	—	—	29
	8	232	129	101	221	51	—	0	0	31	0
	310	354	421	502	592	588	482	819	954	1,065	1,380
Total equity & liabilities	932	1,184	1,361	1,631	1,870	2,044	549	2,887	3,405	3,882	4,580
	213	278	274	298	288	331	403	461	504	646	738
CWIP	45	4	4	4	4	4	—	5	1	2	15
Investments	182	66	69	68	77	146	—	367	452	541	640
	493	837	1,014	1,261	1,500	1,562	146	2,054	2,448	2,693	3,186
Total assets	932	1,184	1,361	1,631	1,870	2,044	549	2,887	3,405	3,882	4,580

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	8.8%	5.3%	23.7%	25.1%	19.5%	21.5%	21.2%	19.1%
EBIT margin %	5.9%	0.1%	18.6%	19.9%	14.1%	16%	15%	12.2%
PAT margin %	9.1%	1.3%	17.7%	18.7%	12%	12.9%	13.4%	11.3%
Working capital
Receivable days	51	77	46	—	68	81	65	82
Inventory days	—	—	—	—	0	0	0	0
Payable days	1	60	53	—	56	50	42	35
NWC days	—	—	—	—	12	31	23	46
Leverage
Current ratio	—	—	—	—	1.82	2.11	2.14	2.11
Debt to EBITDA	0.79	3.11	0.14	—	0	0	0.06	0
Debt to equity	0.1	0.21	0.04	—	0	0	0.01	0
Interest coverage	13	1.6	31.7	97.2	114.4	176	107.7	78.3
Asset turnover	0.89	0.72	0.73	3.42	0.77	0.74	0.64	0.66
Return ratios
Return on assets %	8%	0.9%	12.9%	63.9%	9.3%	9.5%	8.6%	7.5%
Return on capital employed %	—	—	—	—	17.5%	20%	16.5%	15.6%
Return on equity %	12.9%	1.7%	19%	—	13.1%	13.2%	12%	10.8%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.42%	30.38%	30.35%	30.26%	30.05%	29.95%	29.91%	29.87%	29.84%	29.81%	29.73%	29.62%
	24.39%	25.09%	27.85%	27.53%	27.19%	26.21%	24.86%	27.83%	27.53%	26.6%	25.57%	23.51%
	3.9%	3.85%	3.79%	5.23%	6.35%	7.1%	8.23%	7.16%	7.18%	7.11%	7.1%	7.33%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	41.29%	40.68%	38.01%	36.98%	36.41%	36.74%	37%	35.14%	35.45%	36.48%	37.6%	39.54%
No. of shareholders	—	—	—	—	—	—	—	—	1,04,162	1,13,373	1,14,663	1,12,804

Promoter holding down 0.8 percentage points since Sep 2023.

40 deals · 19 Sept 2022 – 7 Jan 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
7 Jan 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	13,33,768	₹985.09	₹131.39 Cr
7 Jan 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	13,33,768	₹985.80	₹131.48 Cr
7 Jan 2025	AAKRAYA RESEARCH LLP	Bulk	NSE	Sell	12,84,293	₹986.48	₹126.69 Cr
7 Jan 2025	AAKRAYA RESEARCH LLP	Bulk	NSE	Buy	12,84,293	₹986.10	₹126.64 Cr
26 Dec 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	15,59,839	₹1,013.10	₹158.03 Cr
26 Dec 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	15,59,839	₹1,012.68	₹157.96 Cr
26 Dec 2024	HRTI PRIVATE LIMITED	Bulk	NSE	Buy	12,21,920	₹1,018.28	₹124.43 Cr
26 Dec 2024	AAKRAYA RESEARCH LLP	Bulk	NSE	Buy	11,17,396	₹1,019.20	₹113.89 Cr
26 Dec 2024	AAKRAYA RESEARCH LLP	Bulk	NSE	Sell	11,17,396	₹1,019.65	₹113.94 Cr
26 Dec 2024	HRTI PRIVATE LIMITED	Bulk	NSE	Sell	10,56,436	₹1,021.01	₹107.86 Cr

1–10 of 40

1 / 4

Mr. ARUN JAINExecutive Director-Chairperson-MD
Mr. ANIL KUMAR VERMAExecutive Director
Ms. VIJAYA SAMPATHNon-Executive - Independent Director
Mr. ANDREW RALPH ENGLANDNon-Executive - Non Independent Director
Mr. ABHAY ANANT GUPTENon-Executive - Independent Director
Mr. AMBRISH PANDEY JAINNon-Executive - Independent Director
Mr. SHIVAKUMAR DEGANon-Executive - Independent Director
Ms. Vasudha SubramaniamChief Financial Officer
Mr. Prakash BharadwajCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 11 fund houses

Held by these funds

3.89%

of the company's equity

All mutual funds

6.65%

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

33 schemes · 11 fund houses

		Shares
Franklin India Small Cap Fund (Formerly known as Franklin India Smaller Companies Fund) ^	Franklin Templeton Mutual Fund	17.56 L	119.61	0.81%	1.253%	-0
Franklin India Flexi Cap Fund ( Formerly known as Franklin India Equity Fund) ^NEW	Franklin Templeton Mutual Fund	13.7 L	93.31	0.48%	0.977%	—
VALUE FUND	Nippon India Mutual Fund	7.62 L	51.87	0.57%	0.543%	-0
Franklin India Technology Fund	Franklin Templeton Mutual Fund	5.16 L	35.15	2%	0.368%	-0
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	3.91 L	26.64	2.87%	0.279%	-0
Technology Fund	ICICI Prudential Mutual Fund	1.85 L	12.61	0.09%	0.132%	-0
Nifty Smallcap 250 Index Fund	Nippon India Mutual Fund	1.44 L	9.78	0.28%	0.102%	+1,757
Small Cap FundNEW	Helios Mutual Fund	86,366	5.88	0.34%	0.062%	—

1–8 of 33

1 / 5

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Credit ratings

Intellect Design Arena Ltd. has informed the exchange regarding Credit Rating updates24 Jun 2026

Investor Presentation and earnings call

Jul 2026Transcript AI Summary PPT REC
May 2026Transcript AI Summary PPT

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

7

Final dividend24 Jul 2026 · ex-date₹4
Special dividend24 Jul 2026 · ex-date₹3
Final dividend18 Jul 2025 · ex-date₹4
Special dividend18 Jul 2025 · ex-date₹3
Final dividend19 Jun 2024 · ex-date₹3.5
Final dividend21 Jul 2023 · ex-date₹2.5
Final dividend21 Jul 2022 · ex-date₹2.5

1

Board meeting to consider results31 Jul 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

40 announcementsExport CSV

22 Sept 2026, 11:52 amCompany Update

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Press Release / Media Release

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	8.8%	5.3%	23.7%	25.1%	19.5%	21.5%	21.2%	19.1%
EBIT margin %	5.9%	0.1%	18.6%	19.9%	14.1%	16%	15%	12.2%
PAT margin %	9.1%	1.3%	17.7%	18.7%	12%	12.9%	13.4%	11.3%
Working capital
Receivable days	51	77	46	—	68	81	65	82
Inventory days	—	—	—	—	0	0	0	0
Payable days	1	60	53	—	56	50	42	35
NWC days	—	—	—	—	12	31	23	46
Leverage
Current ratio	—	—	—	—	1.82	2.11	2.14	2.11
Debt to EBITDA	0.79	3.11	0.14	—	0	0	0.06	0
Debt to equity	0.1	0.21	0.04	—	0	0	0.01	0
Interest coverage	13	1.6	31.7	97.2	114.4	176	107.7	78.3
Asset turnover	0.89	0.72	0.73	3.42	0.77	0.74	0.64	0.66
Return ratios
Return on assets %	8%	0.9%	12.9%	63.9%	9.3%	9.5%	8.6%	7.5%
Return on capital employed %	—	—	—	—	17.5%	20%	16.5%	15.6%
Return on equity %	12.9%	1.7%	19%	—	13.1%	13.2%	12%	10.8%

Date	Category	Subject	Filing
22 Sept 2026, 11:52 am	Company Update Press Release / Media Release	Announcement under Regulation 30 (LODR)-Press Release / Media Release	PDF
22 Sept 2026, 11:28 am	Insider Trading / SAST Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011	PDF
17 Sept 2026, 4:54 pm	Company Update Allotment of ESOP / ESPS	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS	PDF
16 Sept 2026, 6:13 pm	Insider Trading / SAST Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011	PDF
16 Sept 2026, 3:11 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF
15 Sept 2026, 1:03 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF
10 Sept 2026, 11:44 am	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF
9 Sept 2026, 12:39 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF

₹ Cr	Mar 2016	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-111	-50	44	463	453	174	410	431	511
	42	1	-100	-190	-399	-177	-255	-245	-272
	18	63	80	-225	-52	-50	-49	-63	-113
Net cash flow	-51	14	24	48	2	-53	106	123	125
Free cash flow	-200	-50	44	350	324	9	237	260	291
CFO / Operating profit %	—	-39.5%	61.5%	130.6%	96%	40.1%	76.1%	81.3%	88%

Intellect Design Arena Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Events

7

1

Announcements

7

1

Not in the F&O segment

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Compounded sales growth

Compounded profit growth

Return on equity

Intellect Design Arena Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Events

Dividends7

Board meetings1

Announcements

Dividends7

Board meetings1

Ratio timeline

Not in the F&O segment

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Quarterly record

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

7

1

7

1