Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	322	401	401	444	345	326	298	355	478	378	466
COGS	-137	197	197	226	137	121	85	110	195	83	152
Gross profit	—	204	204	219	209	205	214	246	283	295	314
	473	189	189	201	188	193	206	216	248	271	278
	-13	15	15	18	21	11	8	29	35	24	36
OPM %	-4.2%	3.7%	3.7%	4.1%	6.1%	3.5%	2.6%	8.3%	7.3%	6.4%	7.7%
Depreciation	10	6	6	5	8	7	5	6	5	5	5
Interest	20	18	18	17	13	7	6	7	7	6	3
	1	73	73	8	9	5	5	5	4	10	6
Profit before tax	-137	63	63	5	10	2	2	22	27	23	34
Tax	—	12	12	3	3	2	2	4	5	-3	-4
Tax %	—	19.4%	19.4%	64.7%	32.2%	80%	85.5%	18.6%	18.7%	-14.6%	-12.1%
	-138	51	51	2	7	0	0	18	22	26	38
PAT margin %	-42.7%	12.7%	12.7%	0.4%	1.9%	0.2%	0.1%	5.1%	4.5%	6.9%	8.2%
EPS (₹)	-46.2	17.1	17.1	0.6	1.7	0.1	0.1	4.5	5.5	6.6	9.7
EPS adjusted (₹)	-46.2	17.1	17.1	0.5	1.7	0.1	0.1	4.5	5.5	6.6	9.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	30	30	30	34	40	40	40	40	40	40	40
Reserves	-53	-54	-23	1	-22	32	32	50	71	97	135
	193	194	173	154	130	28	17	42	44	0	1
	89	88	102	112	159	150	122	103	141	125	178
Total equity & liabilities	258	257	281	301	307	251	211	235	297	263	354
	27	27	17	13	14	11	15	13	13	7	6
CWIP	—	—	—	—	—	—	—	0	0	—	—
Investments	22	22	15	7	—	1	0	0	0	44	87
	208	207	250	281	293	238	196	221	284	212	261
Total assets	258	257	281	301	307	251	211	235	297	263	354

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Not Applicable	0	0	0	0

SegmentFigure

Not Applicable · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-27	16	9	47	58	18	36	36	76	20
	1	-3	71	2	-3	-3	-2	0	-13	-46	-32
	-9	23	-84	-10	-39	-39	-26	-25	-7	-52	-5
Net cash flow	—	-7	3	1	6	15	-10	12	17	-22	-17
Free cash flow	—	-28	12	7	43	53	16	33	32	73	19
CFO / Operating profit %	—	-184.2%	108.5%	50.5%	225%	503.9%	226.4%	122.5%	104.2%	312.5%	55.8%