Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 966 | 1,131 | 1,306 | 1,587 | |
| COGS | 433 | 494 | 577 | 697 |
| Gross profit | 533 | 637 | 729 | 890 |
| 329 | 387 | 444 | 547 | |
| 204 | 250 | 285 | 343 | |
| OPM % | 21.2% | 22.1% | 21.8% | 21.6% |
| Depreciation | 14 | 18 | 25 | 34 |
| Interest | 4 | 6 | 9 | 9 |
| 20 | 31 | 48 | 42 | |
| Profit before tax | 207 | 258 | 299 | 342 |
| Tax | 52 | 62 | 73 | 84 |
| Tax % | 25.2% | 24% | 24.4% | 24.6% |
| 155 | 196 | 226 | 258 | |
| PAT margin % | 16% | 17.3% | 17.3% | 16.3% |
| EPS (₹) | 17.1 | 21.6 | 24.9 | 28.4 |
| EPS adjusted (₹) | 17.1 | 21.6 | 24.9 | 28.4 |
| 0% | 0% | 8% | 7% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 |
| Reserves | — | 531 | 631 | 856 | 1,099 |
| — | 0 | 13 | 33 | 70 | |
| — | 598 | 536 | 749 | 829 | |
| Total equity & liabilities | — | 1,148 | 1,199 | 1,655 | 2,016 |
| 134 | 164 | 255 | 359 | 428 | |
| CWIP | — | 0 | 5 | 4 | 4 |
| Investments | — | 249 | 247 | 267 | 297 |
| — | 734 | 692 | 1,025 | 1,286 | |
| Total assets | — | 1,148 | 1,199 | 1,655 | 2,016 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 176 | 126 | 122 | 117 | |
| -12 | -28 | -139 | -110 | |
| -154 | -103 | 17 | 5 | |
| Net cash flow | 10 | -6 | -0 | 12 |
| Free cash flow | 129 | 24 | -3 | 11 |
| CFO / Operating profit % | 86% | 50.2% | 42.8% | 34% |