Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 43 | 46 | |
| COGS | 0 | 0 |
| 10 | 11 | |
| 33 | 35 | |
| OPM % | 76.7% | 76.7% |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| 8 | 10 | |
| Profit before tax | 40 | 44 |
| Tax | 10 | 12 |
| Tax % | 25.6% | 26.8% |
| 30 | 32 | |
| PAT margin % | 68.4% | 69.8% |
| EPS (₹) | 14.4 | 15.6 |
| EPS adjusted (₹) | 14.4 | 15.5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 21 | 21 |
| Reserves | 112 | 159 |
| 5 | 5 | |
| 15 | 14 | |
| Total equity & liabilities | 153 | 199 |
| 11 | 9 | |
| CWIP | 4 | 5 |
| Investments | 40 | 40 |
| 98 | 145 | |
| Total assets | 153 | 199 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 12 | 19 | |
| -6 | -36 | |
| -2 | 14 | |
| Net cash flow | 4 | -2 |
| Free cash flow | 10 | 18 |
| CFO / Operating profit % | 35.4% | 54.4% |