| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 78 | 10 | |
| COGS | 68 | 8 |
| Gross profit | 9 | 1 |
| 5 | 5 | |
| Operating profit (EBITDA) | 4 | -4 |
| OPM % | 5.1% | -38.4% |
| Depreciation | 0 | 0 |
| Interest | 1 | 0 |
| 1 | 0 | |
| Profit before tax | 3 | -4 |
| Tax | 1 | -0 |
| Tax % | 26.3% | -0.2% |
| 2 | -4 | |
| PAT margin % | 2.7% | -42.8% |
| EPS (₹) | 2.1 | -4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 84 | 86 | |
| Total equity & liabilities | 84 | 86 |
| Fixed assets | — | 1 |
| CWIP | — | — |
| Investments | 24 | 26 |
| 60 | 59 | |
| Total assets | 84 | 86 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 13 | -1 | |
| -50 | -2 | |
| 35 | 1 | |
| Net cash flow | -1 | -2 |
| Free cash flow | 12 | -1 |
| CFO / Operating profit % | 336% | — |