Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 2 | 2 | 1 | |
| 3 | 3 | 4 | 3 | 3 | 3 | |
| 0 | 0 | -1 | -1 | -1 | -1 | |
| OPM % | 2% | 1.9% | -42.4% | -41.7% | -52.1% | -121.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 1 | 4 | 3 | 3 | |
| Profit before tax | 2 | 2 | -1 | 3 | 2 | 1 |
| Tax | 0 | 0 | -0 | -0 | 1 | 0 |
| Tax % | 14.3% | 23.2% | -15.1% | -8.2% | 30.2% | 58.1% |
| 2 | 2 | -0 | 3 | 1 | 0 | |
| PAT margin % | 72.7% | 57.2% | -18% | 115.4% | 63% | 20.7% |
| EPS (₹) | 4.5 | 3.6 | — | — | 3.2 | 0.6 |
| EPS adjusted (₹) | 4.5 | 3.6 | -1.1 | 6.6 | 3.2 | 0.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | 10 | 12 | 12 | 15 | 17 | 18 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 0 | 1 | 1 | 1 | 1 | 2 | |
| Total equity & liabilities | — | 15 | 18 | 17 | 21 | 22 | 24 |
| 3 | 3 | 3 | 4 | 4 | 3 | 3 | |
| CWIP | — | — | — | — | — | 0 | 0 |
| Investments | — | 10 | 13 | 12 | 15 | 17 | 20 |
| — | 2 | 2 | 1 | 2 | 2 | 1 | |
| Total assets | — | 15 | 18 | 17 | 21 | 22 | 24 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -0 | -1 | -1 | -1 | -2 | |
| 0 | 0 | 1 | 2 | 2 | 1 | |
| -0 | -0 | -0 | -0 | -0 | 0 | |
| Net cash flow | 0 | 0 | -0 | 0 | 0 | -1 |
| Free cash flow | -0 | -0 | -3 | -1 | -1 | -2 |
| CFO / Operating profit % | -280% | -60% | — | — | — | — |