Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 77 | 100 | |
| COGS | 42 | 59 |
| Gross profit | 35 | 41 |
| 21 | 27 | |
| Operating profit (EBITDA) | 15 | 14 |
| OPM % | 18.8% | 14.3% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 2 | 3 | |
| Profit before tax | 16 | 17 |
| Tax | 4 | 4 |
| Tax % | 24.5% | 24.9% |
| 12 | 13 | |
| PAT margin % | 16% | 12.5% |
| EPS (₹) | 12.8 | 12.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 62 | 71 | |
| Total equity & liabilities | 62 | 71 |
| Fixed assets | 0 | 0 |
| CWIP | — | — |
| Investments | 1 | 0 |
| 61 | 71 | |
| Total assets | 62 | 71 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6 | 10 | |
| -2 | -3 | |
| 0 | 0 | |
| Net cash flow | 4 | 8 |
| Free cash flow | 6 | 10 |
| CFO / Operating profit % | 42.3% | 71.8% |