Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	110	118	159	243	231	279	381
COGS	0	0	0	0	0	0	0
	82	82	126	190	195	216	296
	27	37	33	53	36	64	85
OPM %	24.9%	31.1%	20.8%	21.8%	15.4%	22.8%	22.3%
Depreciation	5	6	6	7	6	6	6
Interest	1	1	2	6	4	2	1
	8	7	7	6	12	7	10
Profit before tax	29	37	31	45	36	63	88
Tax	5	3	4	8	8	16	21
Tax %	17.7%	8.4%	11.6%	18.3%	20.8%	25%	24.1%
	24	34	28	37	29	47	67
PAT margin %	21.9%	28.7%	17.5%	15.2%	12.5%	16.8%	17.6%
EPS (₹)	10	14.2	11.5	15.2	11.9	19.3	6.9
EPS adjusted (₹)	—	3.5	2.9	3.8	3	4.8	6.9
	0%	0%	0%	6.6%	8.4%	5.2%	14.5%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	24	24	24	24	24	97
Reserves	158	—	215	246	290	271
	0	—	0	0	0	0
	19	—	78	51	34	35
Total equity & liabilities	201	—	317	321	348	403
	20	18	15	9	18	17
CWIP	0	—	0	0	0	0
Investments	110	—	214	210	214	222
	72	—	89	102	117	164
Total assets	201	—	317	321	348	403

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	15	56	34	40	22
	-26	-4	-50	-23	-26	-15
	2	-10	-6	-6	-6	-16
Net cash flow	6	0	0	5	8	-9
Free cash flow	21	15	54	32	38	17
CFO / Operating profit %	80%	44.3%	105.3%	94.8%	62.4%	25.7%