Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 96 | 116 | 190 | 214 | 128 | 61 | 208 | 177 | 117 | 128 | 152 | |
| COGS | -47 | — | -98 | -131 | -75 | 24 | 116 | 114 | 79 | 79 | 91 |
| Gross profit | — | — | — | — | — | 38 | 93 | 63 | 38 | 49 | 60 |
| 138 | 109 | 259 | 327 | 206 | 25 | 59 | 46 | 40 | 62 | 45 | |
| 5 | 7 | 30 | 18 | -3 | 12 | 34 | 17 | -2 | -13 | 15 | |
| OPM % | 5.5% | 6.2% | 15.9% | 8.6% | -2.3% | 20.1% | 16.3% | 9.6% | -1.3% | -10.4% | 10% |
| Depreciation | 4 | — | 4 | 6 | 7 | 7 | 5 | 4 | 3 | 3 | 3 |
| Interest | 5 | 7 | 8 | 21 | 21 | 20 | 16 | 14 | 12 | 3 | 0 |
| 4 | 6 | 5 | 12 | 7 | -27 | 12 | 2 | 8 | 111 | 3 | |
| Profit before tax | 7 | 2 | 24 | 3 | -23 | -41 | 25 | 1 | -8 | 91 | 15 |
| Tax | 1 | -0 | 2 | 3 | -1 | -4 | -7 | 7 | 1 | 15 | 0 |
| Tax % | 18.1% | -3% | 7.3% | 85.9% | -4.7% | -8.6% | -28.8% | 458.9% | 7.8% | 16.5% | 1.4% |
| 6 | 2 | 23 | 0 | -22 | -37 | 33 | -5 | -9 | 76 | 15 | |
| PAT margin % | 6.2% | 2.1% | 11.9% | 0.2% | -17.4% | -61.4% | 15.7% | -3% | -7.7% | 59.7% | 9.9% |
| EPS (₹) | 3.7 | — | 14.2 | 1.4 | -8 | -13.5 | 11.7 | -1.9 | -3.2 | 27.4 | 5.4 |
| EPS adjusted (₹) | — | — | — | — | -5.2 | -8.8 | 7.6 | -1.2 | -2.1 | 27.4 | 5.4 |
| 16.1% | — | 4.9% | 0% | — | — | 0% | — | — | 1.8% | 11.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 43 | 43 | 43 | 43 | 43 | 28 | 28 |
| Reserves | — | 69 | 100 | 94 | 84 | 157 | 170 |
| Minority interest | — | — | 0 | — | — | — | — |
| — | 140 | 107 | 105 | 95 | 0 | 0 | |
| — | 62 | 39 | 29 | 23 | 39 | 29 | |
| Total equity & liabilities | — | 314 | 289 | 271 | 245 | 223 | 227 |
| 95 | 88 | 64 | 60 | 50 | 47 | 49 | |
| CWIP | — | 1 | 1 | 1 | 2 | 2 | 1 |
| Investments | — | 40 | 40 | 40 | 0 | 18 | 32 |
| — | 185 | 184 | 170 | 193 | 156 | 145 | |
| Total assets | — | 314 | 289 | 271 | 245 | 223 | 227 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 15 | 17 | 8 | -11 | 5 | |
| 2 | 20 | 0 | 14 | 131 | -16 | |
| -19 | -11 | -19 | -1 | -53 | 11 | |
| Net cash flow | -16 | 24 | -2 | 21 | 67 | 0 |
| Free cash flow | 1 | -4 | 16 | 1 | -12 | 2 |
| CFO / Operating profit % | 17.3% | 44.6% | 98.2% | — | — | 34% |