Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 24 | 24 | 21 | 19 | 16 | 18 | 28 | 29 | 22 | 31 | |
| COGS | — | — | 7 | — | 5 | 2 | 5 | 1 | 8 | -0 | -0 |
| Gross profit | — | — | 18 | — | 14 | 14 | 12 | 27 | 20 | — | — |
| 8 | 9 | 7 | 14 | 5 | 4 | 6 | 13 | 6 | 12 | 17 | |
| 7 | 15 | 11 | 6 | 8 | 10 | 7 | 14 | 14 | 10 | 14 | |
| OPM % | 46.7% | 63.8% | 44.1% | 29.8% | 44% | 58.5% | 36.9% | 49.7% | 49.9% | 45.2% | 46.6% |
| Depreciation | 8 | 11 | 10 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 8 |
| Interest | 7 | 6 | 8 | 7 | 5 | 2 | 2 | 2 | 4 | 2 | 3 |
| — | 2 | -17 | 1 | 6 | 2 | 2 | -6 | 2 | 1 | -2 | |
| Profit before tax | 0 | 0 | -24 | -10 | 0 | 0 | 0 | -1 | 6 | 2 | 2 |
| Tax | — | — | -3 | — | 0 | 0 | 0 | 18 | 1 | 2 | 1 |
| Tax % | — | — | -11.2% | — | 16.7% | 15.4% | 13.3% | 1,546.2% | 10.8% | 90.9% | 84.1% |
| 1 | 2 | -21 | -12 | 0 | 0 | 0 | -19 | 5 | 0 | 0 | |
| PAT margin % | 4.7% | 6.8% | -86.7% | -59.6% | 0.3% | 1.3% | 0.7% | -68.5% | 17.8% | 0.7% | 0.9% |
| EPS (₹) | — | — | -2.3 | -1.4 | 0 | 0 | 0.2 | -2.2 | 0.5 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | -1.4 | 0 | 0 | 0 | -1.8 | 0.5 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 90 | 90 | 90 | 90 | 107 | 107 | 129 | 161 |
| Reserves | 110 | 110 | 139 | 141 | 121 | 126 | 147 | 147 |
| Minority interest | 0 | — | — | — | 0 | 0 | — | — |
| 92 | 88 | 61 | — | 60 | 25 | 7 | 10 | |
| 10 | 5 | 2 | 57 | 22 | 18 | 19 | 30 | |
| Total equity & liabilities | 302 | 293 | 291 | 287 | 310 | 277 | 302 | 348 |
| 252 | 249 | 240 | — | 154 | 147 | 157 | 238 | |
| CWIP | 5 | 0 | 1 | — | 1 | 1 | 1 | 12 |
| Investments | 11 | 11 | 11 | — | 1 | 10 | 10 | 2 |
| 34 | 33 | 39 | 287 | 155 | 119 | 134 | 95 | |
| Total assets | 302 | 293 | 291 | 287 | 310 | 277 | 302 | 348 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 14 | 5 | 2 | -1 | -4 | -12 | 3 | |
| 2 | -4 | -8 | 2 | 7 | -10 | -20 | -33 | |
| -7 | -9 | 5 | -6 | 15 | -5 | 33 | 38 | |
| Net cash flow | -0 | 2 | 2 | -3 | 21 | -19 | 1 | 8 |
| Free cash flow | — | — | -4 | 2 | -1 | -5 | -31 | -19 |
| CFO / Operating profit % | 86.8% | 173% | 54.7% | 35.1% | -8.3% | -28.9% | -116% | 20% |