Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 22 | 20 | 8 | 31 | 26 | 104 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 8 | 16 | 11 | 15 | 18 | |
| 17 | 12 | -9 | 20 | 11 | 86 | |
| OPM % | 75.9% | 61.7% | -117.2% | 64.7% | 42.9% | 82.9% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 1 | 1 | 3 |
| 1 | 0 | 1 | 1 | 1 | 0 | |
| Profit before tax | 16 | 11 | -9 | 20 | 10 | 83 |
| Tax | 6 | 1 | -2 | 4 | 2 | 17 |
| Tax % | 37.2% | 13.3% | -20.2% | 22.1% | 23.8% | 20.5% |
| 10 | 10 | -7 | 15 | 8 | 66 | |
| PAT margin % | 46.4% | 49% | -94.6% | 49.1% | 30% | 63.7% |
| EPS (₹) | 10.2 | 9.7 | -7.1 | 15.4 | 7.7 | 5.4 |
| EPS adjusted (₹) | 1 | 1 | -0.7 | 1.5 | 0.7 | 5.1 |
| 9.8% | 10.3% | — | 10.4% | 0% | 3.7% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 12 | 13 |
| Reserves | — | 53 | 49 | 63 | 168 | 271 |
| Minority interest | — | — | 3 | 2 | 2 | 3 |
| 1 | 1 | 4 | 6 | 4 | 25 | |
| — | 43 | 42 | 40 | 43 | 63 | |
| Total equity & liabilities | — | 108 | 107 | 122 | 228 | 374 |
| 2 | 2 | 2 | 2 | 2 | 3 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 15 | 15 | 10 | 24 | 52 | 157 |
| — | — | 95 | 95 | 174 | 214 | |
| Total assets | 8 | 108 | 107 | 122 | 228 | 374 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | 13 | 4 | 5 | 1 | -3 | -22 | -34 | |
| -0 | 12 | 4 | -9 | -2 | 3 | -75 | -22 | |
| -1 | -2 | -7 | -1 | 0 | 0 | 95 | 58 | |
| Net cash flow | 3 | 2 | 1 | -4 | 0 | 1 | -2 | 2 |
| Free cash flow | — | — | 3 | 3 | 1 | -5 | -22 | -35 |
| CFO / Operating profit % | — | — | 26.2% | 40.1% | — | -13.6% | -190.4% | -39.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Equities, broking and other related activities | 103.69 | 87.33 | 354.45 | 82.47 | 271.98 | 32.11 |
| Real Estate Activities | 0.48 | -0.25 |
| 12.71 |
| 4.7 |
| 8.01 |
| -3.12 |
| Manufacturing(Environmental Technology) Activities | 0.09 | -1.25 | 6.92 | 0.12 | 6.8 | -18.38 |
₹ crore by fiscal year