| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 310 |
| COGS | 229 |
| Gross profit | 81 |
| 34 | |
| Operating profit (EBITDA) | 47 |
| OPM % | 15.1% |
| Depreciation | 1 |
| Interest | 6 |
| 1 | |
| Profit before tax | 41 |
| Tax | 8 |
| Tax % | 20.1% |
| PAT | 32 |
| PAT margin % | 10.5% |
| EPS (₹) | 18.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 224 | |
| Total equity & liabilities | 224 |
| Fixed assets | 21 |
| CWIP | — |
| Investments | 0 |
| 203 | |
| Total assets | 224 |
| ₹ Cr | Mar 2026 |
|---|---|
| -26 | |
| 7 | |
| 103 | |
| Net cash flow | 84 |
| Free cash flow | -33 |
| CFO / Operating profit % | -55% |