Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,122 | 2,043 | 4,038 | 4,085 | 3,873 | 4,259 | 4,910 | |
| COGS | 1,604 | 1,438 | 2,968 | 3,224 | 3,202 | 3,356 | 3,767 |
| Gross profit | 518 | 605 | 1,070 | 860 | 672 | 903 | 1,143 |
| 527 | 511 | 764 | 819 | 711 | 725 | 831 | |
| -8 | 94 | 306 | 42 | -40 | 178 | 312 | |
| OPM % | -0.4% | 4.6% | 7.6% | 1% | -1% | 4.2% | 6.4% |
| Depreciation | 86 | 34 | 31 | 31 | 39 | 48 | 48 |
| Interest | 92 | 66 | 62 | 60 | 132 | 157 | 130 |
| 6 | 9 | 6 | 24 | 7 | 29 | 16 | |
| Profit before tax | -180 | 3 | 219 | -25 | -203 | 1 | 150 |
| Tax | 136 | -110 | -50 | -0 | 0 | 0 | 0 |
| Tax % | 75.4% | -3,244.5% | -22.6% | -0.7% | 0% | 0% | 0% |
| -317 | 113 | 269 | -25 | -203 | 1 | 150 | |
| PAT margin % | -14.9% | 5.6% | 6.7% | -0.6% | -5.3% | 0% | 3.1% |
| EPS (₹) | -12.1 | 4.3 | 10.3 | -0.9 | -7.8 | 0.1 | 5.8 |
| EPS adjusted (₹) | -12.1 | 4.3 | 10.3 | -0.9 | -7.8 | 0.1 | 5.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 152 | 152 | 261 | 261 | 261 | 261 | 261 | 261 | 261 |
| Reserves | 429 | 450 | -39 | 72 | 339 | 312 | 107 | 107 | 258 |
| 445 | 276 | 399 | 378 | 322 | 866 | 1,317 | 1,126 | 1,132 | |
| 831 | 1,051 | 862 | 1,000 | 1,184 | 1,274 | 1,222 | 1,442 | 1,593 | |
| Total equity & liabilities | 1,858 | 1,929 | 1,483 | 1,711 | 2,105 | 2,713 | 2,907 | 2,936 | 3,244 |
| 1,129 | 940 | 703 | 691 | 702 | 761 | 1,198 | 1,255 | 1,225 | |
| CWIP | 6 | 17 | 7 | 9 | 35 | 346 | 125 | 36 | 42 |
| Investments | 51 | 1 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| 672 | 972 | 773 | 1,012 | 1,368 | 1,605 | 1,584 | 1,636 | 1,977 | |
| Total assets | 1,858 | 1,929 | 1,483 | 1,711 | 2,105 | 2,713 | 2,907 | 2,936 | 3,244 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 127 | 39 | -119 | 182 | 200 | -81 | -219 | 234 | 13 | |
| -33 | 53 | 40 | -18 | -75 | -348 | -260 | -39 | -23 | |
| -111 | -93 | 87 | -174 | -123 | 479 | 447 | -195 | 3 | |
| Net cash flow | -17 | -1 | 8 | -9 | 2 | 50 | -32 | 1 | -7 |
| Free cash flow | 83 | -38 | -119 | 156 | 120 | -446 | -479 | 196 | -11 |
| CFO / Operating profit % | — | — | — | 194% | 65.4% | -193.9% | — | 131.8% | 4.1% |