Indong Tea Company Ltd (INDONG)

Loading page…

Indong Tea Company Ltd (INDONG) · mywealthgrid

About

Indong Tea Company Ltd operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹12 Cr

P/E

—

P/B

0.2×

Dividend yield

ROE

-1.4%

ROCE

-0.3%

Debt / equity

0.17

OPM

7.2%

EPS (TTM)

₹-0.4

Book value

₹31.1

52-week high

—

52-week low

—

623 historical price candles were omitted because the exchange source has not been verified.

₹5.9+5%1Y

Quick read

rule-based

Pros

No positive flags triggered.

Cons

−Low return on equity of -1.2% (3-yr avg)
−Thin operating margin of 7.2%
−Modest revenue growth of 3% a year over the last 3 years
−Weak interest coverage of -0.3×
−Promoter holding fell 3.5 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

39/100

Business quality: 20
Growth: 12
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	21	21	30	23
COGS	0	-0	2	7	2
Gross profit	—	—	19	23	21
	—	19	20	20	19
	—	2	-1	3	2
OPM %	—	8.5%	-5.2%	9.9%	7.2%
Depreciation	3	3	2	2	2
Interest	2	1	1	1	1
	0	3	2	0	0
Profit before tax	-0	1	-1	0	-1
Tax	-0	0	0	0	-0
Tax %	-30%	13.2%	14.4%	8.3%	-8.9%
	-0	1	-1	0	-1
PAT margin %	-1%	5.4%	-6.4%	1.1%	-3.6%
EPS (₹)	-0.3	0.6	-1.3	0	0.2
EPS adjusted (₹)	—	0.8	-0.9	0.2	-0.4
Annual report	—	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	15	19	19
Reserves	37	34	42	41
	9	10	10	10
	4	7	7	7
Total equity & liabilities	65	66	78	78
	50	56	56	60
CWIP	0	0	1	1
Investments	0	0	0	0
	15	10	21	17
Total assets	65	66	78	78

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-3	3	-9	6
	-3	-8	-5	-3	-7
	-1	11	2	13	0
Net cash flow	—	-0	0	1	-1
Free cash flow	1	-7	-6	-12	-1
CFO / Operating profit %	—	-181.5%	—	-296.4%	353%

Compounded sales growth

7 years: —
5 years: —
3 years: 3%
1 year: -24%

Return on equity

7 years: —
5 years: —
3 years: -1%
Last year: -1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	89.3%	77.2%	90.6%
EBITDA margin %	—	8.5%	-5.2%	9.9%	7.2%
EBIT margin %	—	-3.7%	-12.3%	3.8%	-2.5%
PAT margin %	-1%	5.4%	-6.4%	1.1%	-3.6%
Working capital
Receivable days	—	10	2	95	2
Inventory days	—	45	316	212	461
Payable days	—	2	166	44	298
NWC days	—	54	152	263	165
Leverage
Current ratio	—	2.85	0.47	1.76	1
Debt to EBITDA	—	4.83	—	3.31	6.18
Debt to equity	—	0.17	0.21	0.16	0.17
Interest coverage	-1.3	2.3	-0.5	1.4	-0.3
Asset turnover	—	0.32	0.32	0.39	0.29
Return ratios
Return on assets %	—	1.7%	-2.1%	0.4%	-1.1%
Return on capital employed %	—	3.7%	-0.6%	2%	-0.3%
Return on equity %	—	2.2%	-2.8%	0.5%	-1.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.67%	64.67%	54.58%	52.73%	50.65%	50.48%	49.23%	49.23%
FII	0%	0%	0%	0%	0%	0%	0%	0%
	0%	0%	0%	0.02%	0%	0.04%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%
	35.33%	35.33%	45.42%	47.25%	49.35%	49.48%	50.77%	50.77%
No. of shareholders	319	344	360	382	387	388	381	387

Promoter holding down 15.44 percentage points since Sep 2024.

Mr. Hariram GargManaging Director
Mrs. Rama GargNon-Executive Director
Mr. Rajesh GargNon-Executive Director
Mr. Akhil Kumar ManglikIndependent Director
Mr. Sushil Kumar NevatiaIndependent Director
Mr. Rajnish Kumar KansalNon - Executive Independent Director
Mr. Madanlal GargNon-Executive - Non-Independent Director
Mr. Manoi Kumar GangulyChief Financial Officer
Mr. Chandan GuptaCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Indong Tea Company Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

No events on record

Corporate actions, results dates and filings will appear here once ingested.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

15 announcementsExport CSV

4 Sept 2026, 2:52 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

3 Sept 2026, 8:05 pmAGM/EGM

Notice For Completion Of Dispatch Of AGM Notice And Annual Report For F.Y. 2025-26 To The Members Of The Company

AGM PDF

3 Sept 2026, 4:42 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

3 Sept 2026, 4:09 pmAGM/EGM

Notice Of 36Th Annual General Meeting Of The Company For The F.Y. 2025-26

AGM PDF

3 Sept 2026, 4:06 pmCorp. Action

Intimation Of 36Th Annual General Meeting And Book Closure

Book Closure PDF

3 Sept 2026, 4:03 pmAGM/EGM

Indong Tea Company Ltd - 543769 - Intimation For 36Th Annual General Meeting (AGM) And Cut-Off Date Of The Company

AGM PDF

3 Sept 2026, 3:48 pmCompany Update

Announcement under Regulation 30 (LODR)-Meeting Updates

Meeting Updates PDF

Date	Category	Subject	Filing
4 Sept 2026, 2:52 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
3 Sept 2026, 8:05 pm	AGM/EGM AGM	Notice For Completion Of Dispatch Of AGM Notice And Annual Report For F.Y. 2025-26 To The Members Of The Company

Loading announcements…

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	89.3%	77.2%	90.6%
EBITDA margin %	—	8.5%	-5.2%	9.9%	7.2%
EBIT margin %	—	-3.7%	-12.3%	3.8%	-2.5%
PAT margin %	-1%	5.4%	-6.4%	1.1%	-3.6%
Working capital
Receivable days	—	10	2	95	2
Inventory days	—	45	316	212	461
Payable days	—	2	166	44	298
NWC days	—	54	152	263	165
Leverage
Current ratio	—	2.85	0.47	1.76	1
Debt to EBITDA	—	4.83	—	3.31	6.18
Debt to equity	—	0.17	0.21	0.16	0.17
Interest coverage	-1.3	2.3	-0.5	1.4	-0.3
Asset turnover	—	0.32	0.32	0.39	0.29
Return ratios
Return on assets %	—	1.7%	-2.1%	0.4%	-1.1%
Return on capital employed %	—	3.7%	-0.6%	2%	-0.3%
Return on equity %	—	2.2%	-2.8%	0.5%	-1.4%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Indong Tea Company Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

No events on record

Announcements

Not in the F&O segment

Announcements

Annual reports

No events on record

Ratio timeline

Quarterly record

Board and management

No fund holdings on record

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity