Indong Tea Company Ltd (INDONG)

About

Indong Tea Company Ltd operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹12 Cr

P/E

—

P/B

0.2×

Dividend yield

0%

ROE

-1.4%

ROCE

-0.3%

Debt / equity

0.17

OPM

7.2%

EPS (TTM)

₹-0.4

Book value

₹31.1

52-week high

—

52-week low

—

623 historical price candles were omitted because the exchange source has not been verified.

₹5.9+5%1Y

Quick read

rule-based

Pros

No positive flags triggered.

Cons

−Low return on equity of -1.2% (3-yr avg)
−Thin operating margin of 7.2%
−Modest revenue growth of 3% a year over the last 3 years
−Weak interest coverage of -0.3×
−Promoter holding fell 3.5 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

39/100

Business quality: 20
Growth: 12
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	21	21	30	23
COGS	0	-0	2	7	2
Gross profit	—	—	19	23	21
	—	19	20	20	19
	—	2	-1	3	2
OPM %	—	8.5%	-5.2%	9.9%	7.2%
Depreciation	3	3	2	2	2
Interest	2	1	1	1	1
	0	3	2	0	0
Profit before tax	-0	1	-1	0	-1
Tax	-0	0	0	0	-0
Tax %	-30%	13.2%	14.4%	8.3%	-8.9%
	-0	1	-1	0	-1
PAT margin %	-1%	5.4%	-6.4%	1.1%	-3.6%
EPS (₹)	-0.3	0.6	-1.3	0	0.2
EPS adjusted (₹)	—	0.8	-0.9	0.2	-0.4
Annual report	—	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	15	19	19
Reserves	37	34	42	41
	9	10	10	10
	4	7	7	7
Total equity & liabilities	65	66	78	78
	50	56	56	60
CWIP	0	0	1	1
Investments	0	0	0	0
	15	10	21	17
Total assets	65	66	78	78

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-3	3	-9	6
	-3	-8	-5	-3	-7
	-1	11	2	13	0
Net cash flow	—	-0	0	1	-1
Free cash flow	1	-7	-6	-12	-1
CFO / Operating profit %	—	-181.5%	—	-296.4%	353%

Compounded sales growth

7 years: —
5 years: —
3 years: 3%
1 year: -24%

Return on equity

7 years: —
5 years: —
3 years: -1%
Last year: -1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	89.3%	77.2%	90.6%
EBITDA margin %	—	8.5%	-5.2%	9.9%	7.2%
EBIT margin %	—	-3.7%	-12.3%	3.8%	-2.5%
PAT margin %	-1%	5.4%	-6.4%	1.1%	-3.6%
Working capital
Receivable days	—	10	2	95	2
Inventory days	—	45	316	212	461
Payable days	—	2	166	44	298
NWC days	—	54	152	263	165
Leverage
Current ratio	—	2.85	0.47	1.76	1
Debt to EBITDA	—	4.83	—	3.31	6.18
Debt to equity	—	0.17	0.21	0.16	0.17
Interest coverage	-1.3	2.3	-0.5	1.4	-0.3
Asset turnover	—	0.32	0.32	0.39	0.29
Return ratios
Return on assets %	—	1.7%	-2.1%	0.4%	-1.1%
Return on capital employed %	—	3.7%	-0.6%	2%	-0.3%
Return on equity %	—	2.2%	-2.8%	0.5%	-1.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.67%	64.67%	54.58%	52.73%	50.65%	50.48%	49.23%	49.23%
FII	0%	0%	0%	0%	0%	0%	0%	0%
	0%	0%	0%	0.02%	0%	0.04%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%
	35.33%	35.33%	45.42%	47.25%	49.35%	49.48%	50.77%	50.77%
No. of shareholders	319	344	360	382	387	388	381	387

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Indong Tea Company Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

22

Annual reports

3

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

No events on record

Corporate actions, results dates and filings will appear here once ingested.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

22 announcementsExport CSV

30 Sept 2026, 6:07 pmCompany Update

Submission Of Voting Results & Scrutinizer'S Report

General PDF

30 Sept 2026, 6:02 pmCompany Update

Announcement under Regulation 30 (LODR)-Change in Management

Change in Management PDF

30 Sept 2026, 4:23 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

30 Sept 2026, 4:15 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

28 Sept 2026, 5:17 pmCompany Update

Outcome Of 36Th Annual General Meeting Of Members Held On Monday, 28Th September 2026 AT 11:00 A.M. (IST)

General PDF

28 Sept 2026, 5:10 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

12 Sept 2026, 12:51 pmCompany Update

Disclosure Under Regulation 29(2) & 29(3) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011

General PDF

12 Sept 2026, 12:49 pmCompany Update

Disclosure Under Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015

General PDF

Date	Category	Subject	Filing
30 Sept 2026, 6:07 pm	Company Update General	Submission Of Voting Results & Scrutinizer'S Report	PDF
30 Sept 2026, 6:02 pm	Company Update Change in Management	Announcement under Regulation 30 (LODR)-Change in Management

Loading announcements…

Indong Tea Company Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

No events on record

Announcements

Ratio timeline

No fund holdings on record

No events on record

Not in the F&O segment

Quarterly record

Board and management

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity