Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 72 | 82 | 79 | 90 | 79 | 114 | 141 | 140 | 154 | |
| COGS | — | — | -61 | -62 | -71 | 59 | 88 | 101 | 101 | 111 |
| Gross profit | — | — | — | — | — | 20 | 25 | 39 | 38 | 42 |
| 56 | 71 | 143 | 143 | 159 | 15 | 20 | 36 | 38 | 37 | |
| Operating profit (EBITDA) | 2 | 1 | -0 | -1 | 2 | 5 | 5 | 4 | -0 | 5 |
| OPM % | 3.1% | 0.9% | -0.6% | -1.7% | 2.3% | 6.5% | 4.2% | 2.6% | -0.2% | 3.3% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| 1 | 1 | 0 | 3 | 1 | 0 | 1 | 1 | 0 | 1 | |
| Profit before tax | -0 | 1 | -2 | -1 | 1 | 3 | 3 | -1 | -5 | 1 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | -0 |
| Tax % | — | — | — | — | — | 1% | 0% | 0% | 0.8% | -1.1% |
| -0 | 14 | -2 | -1 | 1 | 3 | 3 | -1 | -5 | 1 | |
| PAT margin % | -0.7% | 19.1% | -2.1% | -1.4% | 0.6% | 3.7% | 2.5% | -0.4% | -3.8% | 0.6% |
| EPS (₹) | -0.1 | 5.6 | -0.7 | -0.5 | 0.2 | 1.2 | 1.2 | -0.2 | -1.9 | 0.3 |
| EPS adjusted (₹) | — | 5.6 | -0.7 | -0.5 | 0.2 | 1.2 | 1.2 | -0.2 | -1.9 | 0.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 28 | 28 |
| Reserves | -7 | 5 | 4 | 5 | 8 | 10 | 30 | 25 | 25 |
| 7 | 6 | 8 | 8 | 9 | 12 | 22 | 22 | 22 | |
| 43 | 29 | 26 | 27 | 25 | 28 | 36 | 43 | 55 | |
| Total equity & liabilities | 68 | 65 | 62 | 64 | 66 | 75 | 113 | 118 | 130 |
| 23 | 26 | 27 | 27 | 26 | 26 | 60 | 65 | 64 | |
| CWIP | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 43 | 38 | 35 | 37 | 39 | 47 | 52 | 52 | 65 | |
| Total assets | 68 | 65 | 62 | 64 | 66 | 75 | 113 | 118 | 130 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 8 | 2 | 1 | 3 | 2 | -0 | 2 | 4 | 4 | |
| -2 | -0 | -3 | -2 | -1 | -1 | -1 | -3 | -1 | -1 | |
| -23 | -3 | 1 | 1 | -2 | -0 | 2 | 2 | -3 | -3 | |
| Net cash flow | 0 | — | — | — | — | 0 | -0 | -0 | -1 | 0 |
| Free cash flow | — | — | — | — | — | 1 | -2 | -2 | 2 | 3 |
| CFO / Operating profit % | — | — | — | — | 126.8% | 36.2% | -8.1% | 47.4% | — | 79.6% |