| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 26 | 16 | |
| COGS | 15 | 7 |
| Gross profit | 11 | 8 |
| 8 | 8 | |
| Operating profit (EBITDA) | 3 | -0 |
| OPM % | 11% | -1.4% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 1 | 2 | |
| Profit before tax | 3 | 1 |
| Tax | 1 | 0 |
| Tax % | 27.7% | 22.1% |
| 2 | 1 | |
| PAT margin % | 8.5% | 5.1% |
| EPS (₹) | 3.5 | 1.3 |
| 57.6% | — | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 26 | 20 | |
| Total equity & liabilities | 26 | 20 |
| Fixed assets | 2 | 2 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 24 | 17 | |
| Total assets | 26 | 20 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -4 | 5 | |
| -0 | -1 | |
| 6 | -3 | |
| Net cash flow | 1 | 0 |
| Free cash flow | -4 | 3 |
| CFO / Operating profit % | -153.2% | — |