Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,306 | 1,341 | 1,405 | |
| COGS | 684 | 724 | 751 |
| Gross profit | 622 | 617 | 654 |
| 384 | 384 | 399 | |
| 238 | 233 | 255 | |
| OPM % | 18.2% | 17.4% | 18.1% |
| Depreciation | 52 | 59 | 60 |
| Interest | 2 | 4 | 3 |
| 14 | 19 | 7 | |
| Profit before tax | 199 | 190 | 198 |
| Tax | 50 | 48 | 51 |
| Tax % | 25.1% | 25.2% | 25.6% |
| 149 | 142 | 148 | |
| PAT margin % | 11.4% | 10.6% | 10.5% |
| EPS (₹) | 31 | 29.8 | 30.4 |
| EPS adjusted (₹) | 30.9 | 29.8 | 31 |
| 11.3% | 11.8% | 16.4% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 48 | 48 | 48 |
| Reserves | 855 | 983 | 1,106 |
| Minority interest | — | 0 | — |
| 3 | 6 | 2 | |
| 365 | 373 | 474 | |
| Total equity & liabilities | 1,270 | 1,410 | 1,629 |
| 529 | 504 | 529 | |
| CWIP | 17 | 136 | 220 |
| Investments | 228 | 226 | 300 |
| 495 | 544 | 580 | |
| Total assets | 1,270 | 1,410 | 1,629 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 151 | 206 | 223 | |
| -152 | -178 | -196 | |
| -14 | -24 | -32 | |
| Net cash flow | -14 | 4 | -5 |
| Free cash flow | 47 | 69 | 88 |
| CFO / Operating profit % | 63.5% | 88.1% | 87.4% |