Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,006 | 1,046 | 1,094 | 1,221 | |
| 828 | 878 | 913 | 973 | |
| 178 | 168 | 181 | 248 | |
| OPM % | 17.7% | 16.1% | 16.5% | 20.3% |
| Depreciation | 32 | 31 | 26 | 36 |
| Interest | 6 | 7 | 6 | 9 |
| 37 | 50 | 90 | 78 | |
| Profit before tax | 177 | 181 | 239 | 281 |
| Tax | 46 | 43 | 57 | 70 |
| Tax % | 26.3% | 23.6% | 24% | 24.7% |
| 130 | 138 | 181 | 212 | |
| PAT margin % | 13% | 13.2% | 16.6% | 17.4% |
| EPS (₹) | — | 6.2 | 7.6 | 8.8 |
| EPS adjusted (₹) | 5.9 | 6.2 | 7.6 | 8.8 |
| — | 0% | 26.2% | 25.5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 44 | 44 | 48 | 48 |
| Reserves | 751 | 909 | 1,840 | 2,032 |
| — | 0 | 0 | 0 | |
| 242 | 267 | 262 | 401 | |
| Total equity & liabilities | 1,038 | 1,220 | 2,150 | 2,482 |
| 29 | 56 | 53 | 113 | |
| CWIP | — | — | 4 | 12 |
| Investments | 400 | 624 | 975 | 1,318 |
| 609 | 540 | 1,119 | 1,039 | |
| Total assets | 1,038 | 1,220 | 2,150 | 2,482 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 82 | 176 | 129 | 346 | |
| -48 | -188 | -825 | -272 | |
| -17 | -16 | 717 | -63 | |
| Net cash flow | — | -27 | 22 | 11 |
| Free cash flow | 66 | 166 | 113 | 302 |
| CFO / Operating profit % | 46% | 104.9% | 71.5% | 139.3% |