Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 191 | — | — | 76 | 46 | 3 | 57 | 90 | 104 | 159 | 166 | |
| COGS | — | — | — | -68 | -44 | 2 | 50 | 86 | 97 | 157 | 155 |
| Gross profit | — | — | — | — | — | 1 | 7 | 4 | 7 | 1 | 11 |
| 179 | — | — | 142 | 91 | 2 | 4 | 3 | 4 | 4 | 8 | |
| 12 | — | — | 2 | -1 | -1 | 3 | 2 | 2 | -3 | 3 | |
| OPM % | 6.4% | — | — | 2.1% | -2.9% | -36.9% | 5% | 1.8% | 2.2% | -1.6% | 1.8% |
| Depreciation | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 4 | — | 1 | 0 | 0 | 0 | 1 | 4 | 2 | 2 |
| — | 4 | 2 | 0 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | |
| Profit before tax | 4 | 1 | 0 | 1 | 0 | -1 | 3 | 1 | 0 | -5 | 1 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Tax % | 32.8% | 31.1% | 38.5% | 43.4% | 25% | 0% | 12.1% | 42.6% | 34.6% | -20.5% | 26.4% |
| 3 | 1 | 0 | 0 | 0 | -1 | 2 | 1 | 0 | -4 | 1 | |
| PAT margin % | 1.4% | — | — | 0.6% | 0.4% | -47.4% | 3.9% | 0.6% | 0.2% | -2.4% | 0.3% |
| EPS (₹) | 6.9 | 1.3 | 0.6 | 1.1 | 0.4 | -3.5 | 5.6 | 2.9 | 0.4 | -9.3 | 1.3 |
| EPS adjusted (₹) | — | 1.3 | 0.6 | 1.1 | 0.4 | -3.5 | 5.6 | 1.4 | 0.4 | -9.3 | 1.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 36 | 37 | 37 | 38 | 36 | 38 | 39 | 39 | 35 | 36 |
| 0 | 0 | — | — | 5 | 5 | 16 | 3 | 16 | 9 | |
| 171 | 25 | 12 | 0 | 0 | 35 | 1 | 1 | 1 | 93 | |
| Total equity & liabilities | 212 | 66 | 53 | 42 | 45 | 83 | 59 | 47 | 57 | 142 |
| 1 | 1 | 1 | 3 | 2 | 3 | 3 | 2 | 4 | 4 | |
| CWIP | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 |
| Investments | — | — | — | — | 39 | 22 | 35 | 25 | 22 | 21 |
| 210 | 65 | 52 | 39 | 4 | 58 | 22 | 20 | 31 | 117 | |
| Total assets | 212 | 66 | 53 | 42 | 45 | 83 | 59 | 47 | 57 | 142 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -52 | 32 | -2 | 4 | 1 | -1 | -7 | -1 | -12 | 29 | |
| 54 | 32 | 3 | -4 | -5 | 17 | -13 | 11 | 1 | 1 | |
| -2 | -0 | -1 | -0 | 4 | -5 | 15 | -16 | 11 | -9 | |
| Net cash flow | -0 | -0 | 0 | -0 | -0 | 10 | -4 | -6 | -0 | 21 |
| Free cash flow | -52 | 32 | -2 | 2 | 1 | -2 | -7 | -1 | -14 | 29 |
| CFO / Operating profit % | — | — | -151.6% | — | — | -44.9% | -408.8% | -46.8% | — | 957.8% |