Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 170 | 167 | 251 | 228 | 215 | |
| COGS | 108 | 120 | 169 | 164 | 147 |
| Gross profit | 62 | 47 | 82 | 64 | 67 |
| 46 | 46 | 65 | 62 | 59 | |
| 16 | 1 | 17 | 2 | 9 | |
| OPM % | 9.6% | 0.4% | 6.6% | 0.8% | 4.1% |
| Depreciation | 3 | 4 | 5 | 7 | 7 |
| Interest | 0 | 0 | 1 | 1 | 1 |
| -9 | 6 | 10 | 12 | 10 | |
| Profit before tax | 4 | 3 | 20 | 6 | 11 |
| Tax | 1 | 0 | 5 | 1 | 3 |
| Tax % | 18.8% | 15.2% | 23.8% | 20.8% | 27.5% |
| 3 | 3 | 16 | 5 | 8 | |
| PAT margin % | 2% | 1.5% | 6.2% | 2.1% | 3.8% |
| EPS (₹) | — | — | — | — | 3.9 |
| EPS adjusted (₹) | 1.3 | 1 | 5.9 | 1.8 | 3.9 |
| — | — | — | — | 61.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 192 | 201 | — | 221 | 222 | 226 |
| Minority interest | 4 | — | — | 3 | 4 | 3 |
| 0 | 0 | — | 10 | 9 | 10 | |
| 35 | 27 | — | 32 | 34 | 63 | |
| Total equity & liabilities | 237 | 234 | — | 272 | 275 | 306 |
| 26 | 23 | 24 | 35 | 33 | 38 | |
| CWIP | 19 | 1 | — | 0 | 0 | 0 |
| Investments | 91 | 134 | — | 142 | 146 | 157 |
| 101 | 75 | — | 95 | 96 | 112 | |
| Total assets | 237 | 234 | — | 272 | 275 | 306 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 15 | 8 | 18 | 3 | 9 | |
| -9 | -3 | -11 | 1 | -10 | |
| -5 | -7 | -4 | -7 | 3 | |
| Net cash flow | 1 | -1 | 3 | -3 | 2 |
| Free cash flow | 3 | 4 | 6 | -1 | 6 |
| CFO / Operating profit % | 92.4% | — | 106.4% | 187.4% | 104% |