Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	28	38	21	23	21	19	34	32
COGS	-15	-15	-10	10	13	12	-13	-27	26
Gross profit	—	—	—	11	11	9	—	—	6
	40	40	48	11	10	9	32	59	5
	4	3	1	0	1	0	1	2	1
OPM %	13.6%	11.8%	1.7%	0.4%	2.5%	2.1%	3.7%	5%	3.8%
Depreciation	0	0	0	0	0	0	0	0	1
Interest	0	0	1	0	0	0	0	0	0
	0	1	1	1	1	1	1	0	0
Profit before tax	4	4	1	1	1	1	1	1	1
Tax	—	—	—	0	0	0	—	—	0
Tax %	—	—	—	14.7%	30.2%	25.8%	—	—	33.3%
	2	3	1	1	1	1	1	1	0
PAT margin %	8.2%	10.1%	1.6%	2.8%	3.5%	3.1%	3.5%	2.4%	1.1%
EPS (₹)	—	—	—	—	—	—	—	—	0
EPS adjusted (₹)	—	—	—	1.1	1.6	1.3	1.3	1.6	0.7
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	5	5	5
Reserves	10	11	11	11	11	11
Minority interest	—	0	0	—	0	—
	2	2	1	3	5	1
	19	12	11	9	8	11
Total equity & liabilities	36	29	28	27	30	28
	4	3	4	—	—	7
CWIP	—	—	—	—	—	0
Investments	2	2	2	2	3	3
	30	24	22	25	27	18
Total assets	36	29	28	27	30	28

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	-4	-1	-6	-2	5
	1	1	0	1	-5	-0
	0	-1	-1	1	2	-5
Net cash flow	4	-3	-2	-5	-5	-0
Free cash flow	3	-4	-2	-6	-6	5
CFO / Operating profit %	—	-660.3%	-236.4%	-841.7%	-125.6%	409.1%