| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 53 | 100 | 298 | 143 | 28 | |
| COGS | 46 | 88 | 189 | 122 | 26 |
| Gross profit | 7 | 12 | 109 | 21 | 2 |
| 27 | 26 | 102 | 62 | 37 | |
| -20 | -14 | 7 | -41 | -35 | |
| OPM % | -37.3% | -14.1% | 2.2% | -28.4% | -126.3% |
| Depreciation | 7 | 7 | 7 | 7 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 2 | 12 | -17 | 14 | 11 | |
| Profit before tax | -25 | -9 | -17 | -34 | -30 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| PAT | -25 | -9 | -17 | -34 | -30 |
| PAT margin % | -47.3% | -8.7% | -5.6% | -23.4% | -108.5% |
| EPS (₹) | -2.9 | -1 | -1.9 | -3.8 | -3.4 |
| EPS adjusted (₹) | — | -1 | -1.9 | -3.8 | -3.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 88 | 88 | 88 | 88 |
| Reserves | -316 | -333 | -366 | -396 |
| 307 | 290 | 268 | 268 | |
| 183 | 206 | 216 | 213 | |
| Total equity & liabilities | 262 | 251 | 205 | 173 |
| 156 | 152 | 149 | 166 | |
| CWIP | — | — | 0 | — |
| Investments | 0 | 0 | 0 | 0 |
| 106 | 100 | 56 | 7 | |
| Total assets | 262 | 251 | 205 | 173 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 6 | 42 | 4 | 24 | |
| -1 | -21 | 15 | -24 | |
| -5 | -17 | -22 | -0 | |
| Net cash flow | -0 | 4 | -4 | 0 |
| Free cash flow | 1 | 39 | 0 | 0 |
| CFO / Operating profit % | — | 626.7% | — | — |