Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 20 | 12 | 36 | 43 | 6 | |
| COGS | 10 | 2 | 8 | 12 | 2 |
| Gross profit | 10 | 11 | 28 | 31 | 4 |
| 68 | 17 | 28 | 32 | 4 | |
| -58 | -6 | -0 | -1 | 0 | |
| OPM % | -290.8% | -50.6% | -1.3% | -1.8% | 0.5% |
| Depreciation | 2 | 2 | 2 | 2 | 0 |
| Interest | 2 | 2 | 2 | 2 | 0 |
| 0 | 2 | -0 | -0 | 300 | |
| Profit before tax | -61 | -8 | -4 | -5 | 300 |
| Tax | 7 | 0 | 0 | 0 | 0 |
| Tax % | 11.4% | 0.1% | 0.3% | 0% | 0% |
| PAT | -68 | -8 | -4 | -5 | 300 |
| PAT margin % | -341.9% | -63.5% | -11.2% | -10.5% | — |
| EPS (₹) | — | — | — | — | 1,578.2 |
| EPS adjusted (₹) | -13.5 | -1.6 | -0.8 | -0.9 | 1,578.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 50 | 50 | 50 | 50 | 2 |
| Reserves | -342 | -349 | -353 | -358 | -0 |
| 201 | 204 | 204 | 204 | 0 | |
| 130 | 132 | 133 | 140 | 1 | |
| Total equity & liabilities | 40 | 37 | 34 | 36 | 3 |
| 22 | 20 | 18 | 16 | 0 | |
| CWIP | 6 | 6 | 6 | 6 | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 12 | 12 | 10 | 14 | 3 | |
| Total assets | 40 | 37 | 34 | 36 | 3 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 1 | -1 | 2 | 2 | 0 | |
| 0 | -0 | 0 | -0 | -0 | |
| -2 | 1 | -2 | -2 | 0 | |
| Net cash flow | -1 | 0 | 0 | 0 | 0 |
| Free cash flow | 1 | -1 | 2 | 2 | 0 |
| CFO / Operating profit % | — | — | — | — | 366.7% |