Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 835 | 835 | 724 | 791 | 1,232 | 1,352 | 2,161 | 2,405 | 2,420 | |
| 523 | 499 | 433 | 487 | 749 | 887 | 1,287 | 1,408 | 1,572 | |
| 311 | 336 | 291 | 303 | 483 | 465 | 874 | 997 | 848 | |
| OPM % | 37.3% | 40.2% | 40.2% | 38.4% | 39.2% | 34.4% | 40.5% | 41.5% | 35% |
| Depreciation | — | — | 55 | 46 | 63 | 67 | 114 | 55 | 65 |
| Interest | 145 | 115 | 102 | 50 | 102 | 76 | 148 | 180 | 210 |
| 392 | 302 | 168 | 77 | 84 | 18 | 70 | 162 | 183 | |
| Profit before tax | 274 | 258 | 301 | 285 | 402 | 341 | 683 | 925 | 756 |
| Tax | 93 | 87 | 68 | 64 | 96 | 91 | 169 | 212 | 193 |
| Tax % | 34% | 33.6% | 22.4% | 22.6% | 23.9% | 26.7% | 24.8% | 22.9% | 25.5% |
| 181 | 171 | 234 | 220 | 306 | 250 | 513 | 713 | 564 | |
| PAT margin % | 21.6% | 20.5% | 32.3% | 27.9% | 24.8% | 18.5% | 23.8% | 29.6% | 23.3% |
| EPS (₹) | 5.7 | 5.4 | 7.3 | 7 | 10.1 | 8.2 | 16.7 | 23.1 | 18.1 |
| EPS adjusted (₹) | 5.7 | 5.4 | 7.3 | 7.3 | 10.1 | 8.2 | 16.7 | 23 | 18 |
| 0% | 0% | 27.3% | 14.3% | 29.7% | 36.5% | 17.9% | 13% | — | |
| Annual report | — | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 | 64 | 64 | 61 | 61 | 61 | 62 | 62 | 62 |
| Reserves | 351 | 560 | 816 | 907 | 1,121 | 1,289 | 1,725 | 2,445 | 3,003 |
| Minority interest | — | — | — | — | — | — | 2 | 3 | 5 |
| 588 | 1,147 | 459 | 292 | 607 | 486 | 1,154 | 937 | 1,821 | |
| 1,433 | 1,091 | 1,095 | 2,285 | 4,252 | 3,401 | 4,933 | 4,509 | 4,666 | |
| Total equity & liabilities | 2,436 | 2,862 | 2,434 | 3,544 | 6,041 | 5,237 | 7,875 | 7,956 | 9,558 |
| 465 | 508 | 371 | 425 | 406 | 363 | 302 | 311 | 231 | |
| CWIP | 64 | 84 | 130 | 132 | 3 | 1 | 1 | 2 | 1 |
| Investments | 225 | 159 | 231 | 74 | 228 | 90 | 159 | 486 | 390 |
| 1,682 | 2,111 | 1,702 | 2,914 | 5,405 | 4,784 | 7,412 | 7,157 | 8,936 | |
| Total assets | 2,436 | 2,862 | 2,434 | 3,544 | 6,041 | 5,237 | 7,875 | 7,956 | 9,558 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Capital market activity | 2,205.72 | 631.91 | 9,005.31 | 6,288.95 | 2,716.36 | 23.26 |
| Insurance Broking | 284.7 | 21.74 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -266 | 804 | 352 | 152 | 795 | -793 | -118 | 871 | -1,070 | |
| -95 | -153 | 16 | 148 | -86 | 163 | -74 | -177 | 314 | |
| 536 | -522 | -514 | -361 | 108 | -296 | 430 | -490 | 568 | |
| Net cash flow | 175 | 129 | -146 | -62 | 817 | -925 | 239 | 204 | -187 |
| Free cash flow | — | — | 290 | -1 | 777 | -806 | -149 | 823 | -1,098 |
| CFO / Operating profit % | -85.4% | 239.4% | 120.8% | 50.1% | 164.6% | -170.6% | -13.5% | 87.4% | -126.1% |
| 142.43 |
| 102.02 |
| 40.41 |
| 53.8 |
| Facilities and ancillary | 135.47 | 102.65 | 317.94 | 73.23 | 244.71 | 41.95 |
₹ crore by fiscal year