Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 211 | 143 | 159 | 151 | 2,608 | 3,397 | 4,062 | 4,058 | 4,604 | 4,066 | 7,448 | |
| Interest | 6 | — | — | 0 | 1,244 | 1,555 | 1,616 | 1,456 | 1,717 | 1,849 | 3,273 |
| Expenses | 14 | 2 | 3 | — | 1,064 | 1,416 | 1,400 | 1,465 | 2,067 | 2,059 | 2,525 |
| Financing profit | 191 | — | — | — | 300 | 426 | 1,047 | 1,137 | 820 | 159 | 1,650 |
| Financing margin % | 90.3% | — | — | — | 11.5% | 12.6% | 25.8% | 28% | 17.8% | 3.9% | 22.2% |
| Other income | 0 | 0 | 0 | 0 | 22 | 39 | 27 | 31 | 45 | 14 | 19 |
| Depreciation | — | 0 | 0 | — | 89 | 91 | 106 | 125 | 135 | 137 | 163 |
| Exceptional items | — | — | — | 0 | 5 | 53 | 0 | 0 | 0 | -587 | 0 |
| Profit before tax | — | — | — | 147 | 237 | 427 | 967 | 1,043 | 730 | -551 | 1,506 |
| Tax | 18 | — | — | -0 | 88 | 85 | 222 | 237 | 145 | -141 | 353 |
| Tax % | — | — | — | -0.1% | 37.1% | 19.9% | 22.9% | 22.8% | 19.9% | -25.6% | 23.4% |
| PAT | 172 | 157 | 204 | 147 | 149 | 343 | 745 | 805 | 585 | -410 | 1,154 |
| EPS (₹) | — | — | — | — | 3.9 | 9.1 | 19.7 | 21.2 | 15.4 | -9.8 | 27.1 |
| EPS adjusted (₹) | — | 4.9 | 6.4 | 4.6 | 3.9 | 9 | 19.6 | 21.2 | 15.3 | -9.7 | 27.1 |
| — | — | — | — | 57.1% | 33.1% | 17.8% | 18.9% | 26.1% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 | 64 | 64 | 76 | 76 | 76 | 76 | 76 | 85 | 85 |
| Reserves | 1,436 | 1,352 | 1,419 | 3,532 | 3,745 | 4,351 | 5,039 | 5,520 | 6,422 | 7,476 |
| 50 | 50 | 1 | 14,381 | 16,300 | 16,246 | 17,380 | 20,011 | 24,524 | 38,740 | |
| 21 | 34 | 17 | 1,362 | 2,090 | 2,463 | 1,587 | 1,981 | 1,083 | 3,334 | |
| Total equity & liabilities | 1,571 | 1,499 | 1,501 | 19,350 | 22,211 | 23,136 | 24,082 | 27,588 | 32,115 | 49,634 |
| 2 | 3 | 3 | 102 | 96 | 137 | 151 | 136 | 135 | 153 | |
| CWIP | — | — | — | 2 | 7 | 6 | 27 | 52 | 22 | 6 |
| Investments | 1,522 | 1,425 | 1,419 | 1,959 | 1,204 | 2,449 | 3,780 | 5,157 | 5,458 | 5,844 |
| 47 | 71 | 79 | 17,287 | 20,903 | 20,545 | 20,125 | 22,243 | 26,499 | 43,631 | |
| Total assets | 1,571 | 1,499 | 1,501 | 19,350 | 22,211 | 23,136 | 24,082 | 27,588 | 32,115 | 49,634 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 99 | 165 | 1,167 | -1,105 | -794 | 3,556 | -2,081 | -1,556 | -5,310 | -13,221 | |
| -41 | -27 | -374 | 425 | 458 | -927 | -1,384 | -2,055 | -675 | -271 | |
| -96 | -133 | 8,468 | 67 | 1,782 | -324 | 870 | 2,711 | 5,649 | 14,286 | |
| Net cash flow | -38 | 5 | — | — | 1,446 | 2,305 | -2,595 | -900 | -336 | 794 |
| Free cash flow | — | — | — | — | -826 | 3,472 | -2,171 | -1,641 | -5,337 | -13,291 |
| CFO / Operating profit % | 50% | 117.2% | 750.9% | — | -40.1% | 133.6% | -80.2% | -61.3% | -264.5% | -268.5% |