Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 10 | 18 | 18 | 24 | 45 | 64 | 71 | 85 | |
| Interest | 1 | 4 | 5 | 6 | 17 | 23 | 25 | 33 |
| Expenses | — | — | 7 | 12 | 21 | 23 | — | 20 |
| Financing profit | — | — | 7 | 7 | 8 | 18 | — | 31 |
| Financing margin % | — | — | 35.8% | 27.3% | 16.7% | 27.8% | — | 36.7% |
| Other income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | — | — | 0 | 2 | 2 | 2 | — | 3 |
| Profit before tax | 3 | 4 | 6 | 5 | 6 | 16 | 24 | 29 |
| Tax | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 8 |
| Tax % | 23.4% | 30.9% | 23% | 24.9% | 28.1% | 24.3% | 24.4% | 26.3% |
| PAT | 2 | 3 | 5 | 4 | 5 | 12 | 18 | 22 |
| EPS (₹) | — | — | 1.9 | 1.6 | 1.8 | 4.9 | — | 7.4 |
| EPS adjusted (₹) | 0.7 | 0.7 | 1.4 | 1.6 | 1.8 | 3.1 | 4 | 5.3 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 | 29 | 29 |
| Reserves | 21 | 22 | 28 | 33 | 39 | 43 | 85 | 100 |
| Minority interest | — | — | 18 | 28 | 33 | 41 | — | 53 |
| 0 | 39 | 51 | 85 | 170 | 183 | — | 247 | |
| 1 | 7 | 2 | 10 | 12 | 11 | 249 | 161 | |
| Total equity & liabilities | 47 | 93 | 123 | 181 | 279 | 304 | 363 | 590 |
| 0 | 0 | 2 | 10 | 9 | 9 | 3 | 3 | |
| CWIP | — | — | — | — | — | 0 | — | 0 |
| Investments | 2 | 4 | 10 | 2 | 1 | 0 | — | 1 |
| 45 | 89 | 110 | 169 | 269 | 295 | 360 | 586 | |
| Total assets | 47 | 93 | 123 | 181 | 279 | 304 | 363 | 590 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -41 | -3 | -5 | -42 | -89 | -15 | -121 | |
| -3 | -1 | -8 | -1 | -0 | 0 | -4 | |
| 43 | -2 | 19 | 40 | 92 | 13 | 170 | |
| Net cash flow | — | — | 6 | -2 | 3 | -2 | 45 |
| Free cash flow | -42 | -4 | -7 | -50 | -90 | -16 | -121 |
| CFO / Operating profit % | — | — | -46.5% | -343.4% | -362.7% | -37.2% | -188.7% |