Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,259 | 2,259 | 2,659 | 2,637 | 2,801 | 3,415 | 4,195 | 4,438 | 5,092 | 5,619 | |
| COGS | 1,252 | 1,252 | 1,568 | 1,494 | 1,565 | 2,062 | 2,558 | 2,636 | 3,103 | 3,433 |
| Gross profit | 1,006 | 1,006 | 1,091 | 1,143 | 1,236 | 1,353 | 1,637 | 1,802 | 1,989 | 2,187 |
| 851 | 851 | 964 | 1,022 | 1,026 | 1,297 | 1,476 | 1,609 | 1,705 | 1,870 | |
| 156 | 156 | 127 | 121 | 210 | 55 | 160 | 193 | 284 | 317 | |
| OPM % | 6.9% | 6.9% | 4.8% | 4.6% | 7.5% | 1.6% | 3.8% | 4.4% | 5.6% | 5.6% |
| Depreciation | 54 | 54 | 58 | 92 | 102 | 115 | 122 | 124 | 132 | 122 |
| Interest | 5 | 5 | 7 | 16 | 31 | 32 | 29 | 28 | 24 | 21 |
| 19 | 19 | 32 | 14 | 22 | 18 | 23 | 32 | 35 | 19 | |
| Profit before tax | 115 | 115 | 94 | 27 | 99 | -74 | 32 | 73 | 163 | 192 |
| Tax | 36 | 36 | 23 | 1 | 35 | -26 | 17 | 23 | 45 | 49 |
| Tax % | 31.1% | 31.1% | 24.5% | 3.7% | 35.2% | -34.6% | 53.6% | 31% | 27.3% | 25.4% |
| 79 | 79 | 71 | 26 | 64 | -48 | 15 | 50 | 119 | 144 | |
| PAT margin % | 3.5% | 3.5% | 2.7% | 1% | 2.3% | -1.4% | 0.4% | 1.1% | 2.3% | 2.6% |
| EPS (₹) | 20 | 20 | 18 | 6.8 | 15.6 | 11.9 | 3.7 | 12.4 | 29.4 | 35.4 |
| EPS adjusted (₹) | — | — | — | — | 15.5 | -11.7 | 3.6 | 12.2 | 28.8 | 34.8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | 655 | 607 | 626 | 676 | 801 | 954 |
| 198 | 239 | 204 | 69 | 98 | 16 | |
| 997 | 1,144 | 1,235 | 1,393 | 1,417 | 1,473 | |
| Total equity & liabilities | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
| 585 | 567 | 544 | 530 | 540 | 558 | |
| CWIP | 19 | 12 | 12 | 13 | 11 | 15 |
| Investments | 261 | 230 | 186 | 263 | 254 | 313 |
| 1,027 | 1,222 | 1,365 | 1,373 | 1,552 | 1,599 | |
| Total assets | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Home appliances | 4,461.23 | 118.79 | 1,558.95 | 1,215.21 | 343.74 | 34.56 |
| Engineering | 1,007.44 | 114.02 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 292 | 51 | 106 | 351 | 118 | 299 | |
| -187 | -27 | -6 | -138 | -90 | -152 | |
| -112 | -51 | -94 | -186 | -23 | -138 | |
| Net cash flow | -6 | -28 | 5 | 27 | 5 | 9 |
| Free cash flow | 199 | -23 | 39 | 285 | 12 | 190 |
| CFO / Operating profit % | 139.1% | 91.2% | 64.8% | 161.5% | 39% | 94% |
| 450.22 |
| 177.51 |
| 272.71 |
| 41.81 |
| Steel | 194.1 | 7.11 | 73.52 | 31.94 | 41.58 | 17.1 |
| Motor | 76.15 | -1.03 | 30.6 | 20.18 | 10.42 | -9.88 |
₹ crore by fiscal year