| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,837 | 3,758 | 4,977 | 5,765 | |
| 766 | 981 | 1,343 | 1,471 | |
| 2,072 | 2,777 | 3,635 | 4,294 | |
| OPM % | 73% | 73.9% | 73% | 74.5% |
| Depreciation | 51 | 66 | 85 | 106 |
| Interest | 15 | 16 | 19 | 18 |
| 1 | 3 | 2 | 236 | |
| Profit before tax | 2,007 | 2,698 | 3,533 | 4,407 |
| Tax | 491 | 648 | 882 | 1,109 |
| Tax % | 24.5% | 24% | 25% | 25.2% |
| 1,516 | 2,050 | 2,651 | 3,298 | |
| PAT margin % | 53.4% | 54.5% | 53.3% | 57.2% |
| EPS (₹) | 30.7 | 41.5 | 53.6 | 66.7 |
| EPS adjusted (₹) | — | — | — | 66.7 |
| 0% | 0% | 0% | 40.8% | |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 49 |
| Reserves | 2,295 | 2,865 | 3,499 | 4,122 |
| Borrowings | — | — | — | 0 |
| 492 | 671 | 867 | 879 | |
| Total equity & liabilities | 2,805 | 3,554 | 4,384 | 5,050 |
| 150 | 199 | 309 | 634 | |
| CWIP | 5 | 3 | 284 | 6 |
| Investments | 2,287 | 2,883 | 3,285 | 3,857 |
| 363 | 469 | 505 | 553 | |
| Total assets | 2,805 | 3,554 | 4,384 | 5,050 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,400 | 1,765 | 2,574 | 3,282 | |
| -129 | -246 | -513 | -469 | |
| -1,264 | -1,527 | -2,068 | -2,694 | |
| Net cash flow | 6 | -8 | -8 | 119 |
| Free cash flow | — | — | 2,162 | 3,166 |
| CFO / Operating profit % | 67.6% | 63.5% | 70.8% | 76.4% |